IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GMM

Balance Sheet

(in millions USD)
MetricQ2 2025Q2 2024
Cash & Equivalents6.007.36
Short-term Investments--0.80
Accounts Receivable0.953.18
Total Current Assets14.0517.85
Property, Plant & Equipment0.020.03
Intangible Assets49.4428.75
Total Non-current Assets50.5831.88
Total Assets64.6349.73
Accounts Payable1.761.94
Short-term Debt5.111.93
Total Current Liabilities14.535.80
Total Non-current Liabilities0.994.97
Total Liabilities15.5210.77
Retained Earnings20.3815.53
Total Stockholder Equity49.2639.10

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025Q2 2024
Total Revenue26.7319.92
Cost of Revenue14.938.10
Gross Profit11.8011.82
Research & Development5.810.84
Selling, General & Admin4.233.91
Total Operating Expenses10.125.11
Operating Income1.696.71
Interest Expense--0.12
Pretax Income5.3212.76
Tax Provision0.282.44
Net Income5.0410.32
Basic EPS1.190.37
Diluted EPS0.870.36

Cash Flow Statement

(in millions USD)
MetricQ2 2025Q2 2024
Operating Cash Flow10.139.47
Capital Expenditures0.010.00
Free Cash Flow*10.129.47
Investing Cash Flow(17.41)(25.69)
Financing Cash Flow2.3913.66

* Derived from reported values