IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GMRS

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026
Cash & Equivalents0.420.43
Short-term Investments0.070.07
Accounts Receivable1.171.16
Inventory0.130.12
Total Current Assets2.021.99
Property, Plant & Equipment1.411.36
Goodwill2.182.18
Intangible Assets0.610.63
Total Non-current Assets*5.415.35
Total Assets7.437.34
Accounts Payable0.060.07
Total Current Liabilities1.011.07
Long-term Debt4.274.89
Total Non-current Liabilities*5.635.77
Total Liabilities6.646.84
Retained Earnings(0.18)(0.15)
Total Stockholder Equity0.790.21

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026
Total Revenue1.491.46
Total Operating Expenses1.431.24
Operating Income0.060.22
Pretax Income(0.02)0.14
Tax Provision0.010.04
Net Income(0.03)0.11
Basic EPS(1.84)0.92
Diluted EPS(1.84)0.28

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026
Operating Cash Flow88.58128.74
Capital Expenditures73.8564.14
Free Cash Flow*14.7364.61
Investing Cash Flow(74.99)(51.46)
Financing Cash Flow(21.32)(264.82)

* Derived from reported values