Financial Statements — GNK
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.07 | 0.05 | 0.09 | 0.04 | 0.03 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.07 | 0.04 | 0.04 | 0.08 | 0.12 | 0.12 |
| Accounts Receivable | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| Inventory | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 |
| Total Current Assets | 0.14 | 0.12 | 0.13 | 0.08 | 0.08 | 0.13 | 0.14 | 0.15 | 0.11 | 0.11 | 0.11 | 0.15 | 0.12 | 0.11 | 0.14 | 0.22 | 0.23 |
| Property, Plant & Equipment | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Non-current Assets | 1.13 | 1.13 | 0.97 | 0.96 | 0.96 | 0.92 | 0.92 | 0.97 | 0.98 | 1.02 | 1.04 | 1.06 | 1.07 | 1.06 | 1.03 | 0.96 | 0.95 |
| Total Assets | 1.26 | 1.25 | 1.11 | 1.04 | 1.04 | 1.04 | 1.06 | 1.12 | 1.09 | 1.14 | 1.14 | 1.21 | 1.19 | 1.17 | 1.18 | 1.18 | 1.18 |
| Accounts Payable | 0.04 | 0.03 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 |
| Total Current Liabilities | 0.05 | 0.04 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.06 | 0.05 | 0.04 | 0.04 | 0.09 | 0.10 |
| Long-term Debt | 0.32 | 0.32 | 0.16 | 0.09 | 0.08 | 0.07 | 0.10 | 0.16 | 0.14 | 0.15 | 0.16 | 0.17 | 0.18 | 0.19 | 0.30 | 0.30 | 0.33 |
| Total Non-current Liabilities | 0.33 | 0.32 | 0.16 | 0.10 | 0.09 | 0.07 | 0.10 | 0.16 | 0.14 | 0.15 | 0.16 | 0.18 | 0.19 | 0.20 | 0.30 | 0.31 | 0.33 |
| Total Liabilities | 0.37 | 0.37 | 0.22 | 0.15 | 0.13 | 0.11 | 0.13 | 0.20 | 0.18 | 0.18 | 0.19 | 0.23 | 0.24 | 0.23 | 0.35 | 0.41 | 0.43 |
| Retained Earnings | (0.54) | (0.56) | (0.58) | (0.58) | (0.58) | (0.58) | (0.60) | (0.62) | (0.65) | (0.61) | (0.63) | (0.66) | (0.70) | (0.75) | (0.88) | (0.93) | (0.97) |
| Total Stockholder Equity | 0.89 | 0.89 | 0.89 | 0.89 | 0.90 | 0.93 | 0.92 | 0.92 | 0.92 | 0.95 | 0.95 | 0.97 | 0.95 | 0.93 | 0.83 | 0.78 | 0.75 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 136.41 | 114.43 | 109.93 | 79.92 | 80.94 | 71.27 | 99.20 | 99.33 | 107.05 | 117.44 | 115.52 | 83.36 | 90.56 | 94.39 | 126.97 | 135.97 | 75.01 | 80.42 | 119.82 | 108.93 |
| Selling, General & Admin | 7.90 | 8.11 | 8.28 | 7.58 | 7.40 | 7.49 | 8.32 | 6.83 | 6.32 | 7.66 | 7.00 | 6.59 | 6.93 | 7.75 | 7.37 | 5.91 | 6.38 | 6.04 | 6.84 | 5.66 |
| Operating Income | 21.75 | 13.31 | 19.04 | 2.47 | (4.26) | (9.77) | 14.61 | 24.03 | 26.31 | 22.09 | 7.04 | (30.35) | 13.03 | 4.44 | 30.77 | 45.18 | 49.20 | 42.09 | 93.18 | 65.37 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 4.04 | 2.62 | 2.00 | 2.13 | 2.03 | 2.17 | 2.28 | 2.40 | 2.24 | 2.40 | 3.94 |
| Net Income | 16.65 | 9.31 | 15.41 | (1.05) | (6.80) | (11.92) | 12.68 | 21.46 | 23.47 | 18.80 | 4.94 | (32.00) | 11.56 | 2.63 | 28.68 | 40.83 | 47.38 | 41.69 | 90.85 | 57.13 |
| Basic EPS | 0.38 | 0.21 | 0.36 | (0.02) | (0.16) | (0.28) | 0.29 | 0.50 | 0.54 | 0.44 | 0.12 | (0.75) | 0.27 | 0.06 | 0.67 | 0.96 | 1.12 | 0.99 | 2.16 | 1.36 |
| Diluted EPS | 0.37 | 0.21 | 0.36 | (0.02) | (0.16) | (0.28) | 0.29 | 0.49 | 0.54 | 0.43 | 0.12 | (0.75) | 0.27 | 0.06 | 0.68 | 0.95 | 1.10 | 0.97 | 2.13 | 1.34 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 33.25 | 15.69 | 15.90 | 7.69 | 5.40 | 2.90 | 29.99 | 35.57 | 29.03 | 32.25 | 39.62 | 13.22 | 19.38 | 19.57 | 35.88 | 54.29 | 46.60 | 52.56 | 96.13 | 72.44 |
| Capital Expenditures | 0.71 | 0.41 | 0.30 | 1.16 | 1.07 | 0.65 | 0.73 | 0.89 | 1.14 | 0.24 | 0.54 | 0.37 | 0.72 | 1.09 | 0.64 | 1.00 | 0.44 | 1.48 | 0.68 | 0.47 |
| Free Cash Flow* | 32.53 | 15.29 | 15.60 | 6.53 | 4.33 | 2.25 | 29.26 | 34.69 | 27.89 | 32.01 | 39.08 | 12.85 | 18.67 | 18.48 | 35.24 | 53.29 | 46.16 | 51.07 | 95.45 | 71.97 |
| Investing Cash Flow | 1.11 | (123.32) | (73.81) | (11.09) | (3.74) | (2.92) | (25.87) | 8.60 | 47.62 | 17.49 | (88.33) | 0.24 | (0.68) | (2.85) | (1.50) | (3.53) | (3.01) | (46.96) | 9.73 | (81.46) |
| Financing Cash Flow | (15.54) | 106.86 | 23.51 | 57.60 | 3.54 | (13.43) | (7.10) | (39.54) | (82.99) | (47.92) | 43.35 | (15.13) | (15.21) | (30.42) | (41.76) | (29.89) | (42.03) | (77.05) | (65.82) | (71.69) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.35 | 0.50 | 0.15 | 0.15 | 0.15 | 0.30 | 0.40 | 0.34 | 0.42 | 0.41 | 0.15 | 0.15 | 0.15 | 0.50 | 0.78 | 0.50 | 0.79 | 0.67 | 0.15 | 0.10 |