IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GNLX

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023
Cash & Equivalents9.189.274.696.5516.216.107.864.0629.8727.1410.34
Short-term Investments9.5016.9016.2221.4318.9027.9625.7815.57------
Total Current Assets19.1426.7521.5529.2435.9535.9734.8721.2031.1828.6812.06
Property, Plant & Equipment4.603.081.791.341.291.281.311.121.020.880.62
Total Non-current Assets*7.065.623.443.013.044.3010.313.472.892.682.56
Total Assets26.2132.3724.9932.2538.9940.2745.1824.6834.0731.3614.62
Accounts Payable6.926.103.996.036.694.454.795.314.014.485.29
Short-term Debt----------------0.900.900.90
Total Current Liabilities8.007.275.136.997.695.565.807.818.767.8810.54
Total Non-current Liabilities*2.092.181.271.361.451.621.711.791.291.231.38
Total Liabilities10.099.456.408.359.147.187.519.5910.049.1111.93
Retained Earnings(301.94)(292.47)(274.29)(266.34)(258.88)(242.42)(235.95)(229.37)(214.76)(209.41)(203.59)
Total Stockholder Equity16.1122.9218.5923.9029.8533.0937.6715.0824.0322.262.69

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023
Total Revenue------------0.000.000.000.010.0011.000.000.17
Research & Development6.515.785.654.744.764.706.524.054.424.014.162.822.942.85
Selling, General & Admin3.143.393.773.453.033.123.232.892.484.112.842.492.453.79
Total Operating Expenses9.659.179.428.197.797.829.756.946.898.127.005.315.406.63
Operating Income(9.64)(9.17)(9.41)(8.19)(7.79)(7.82)(9.75)(6.94)(6.89)(8.11)(7.00)(5.31)(5.39)(6.46)
Pretax Income----------------------(5.34)----
Tax Provision----------------------1.10----
Net Income(9.47)(8.93)(9.25)(7.95)(7.46)(7.49)(8.98)(6.47)(6.58)(7.85)(6.77)(5.34)(5.82)(10.36)
Basic EPS(0.21)(0.20)(0.24)(0.21)(0.20)(0.21)(0.25)(0.19)(0.22)(0.29)(0.20)(0.20)(0.23)(0.53)
Diluted EPS(0.21)(0.20)(0.24)(0.21)(0.20)(0.21)(0.25)(0.19)(0.22)(0.29)(0.25)(0.20)(0.23)--

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023
Operating Cash Flow(6.44)(6.06)(6.20)(6.57)(7.06)(5.43)(4.30)(5.75)(6.82)(4.35)(6.91)(3.36)(5.42)(4.59)
Capital Expenditures1.530.920.440.520.120.030.100.030.230.030.240.280.400.11
Free Cash Flow*(7.98)(6.98)(6.63)(7.09)(7.17)(5.46)(4.40)(5.77)(7.05)(4.38)(7.15)(3.63)(5.81)(4.70)
Investing Cash Flow5.97(8.54)6.564.72(2.65)3.516.673.99(17.11)(1.69)(13.94)(0.28)(0.40)(0.11)
Financing Cash Flow0.3918.540.280.000.059.570.090.0027.730.690.406.3622.6214.64

* Derived from reported values