IntrinsicIntrinsic
← Scroll for more →

Financial Statements — GOCO

Balance Sheet

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Cash & Equivalents0.040.030.030.040.020.040.040.010.100.090.030.030.030.020.220.080.130.080.090.11
Total Current Assets0.260.290.290.290.260.400.330.300.400.480.350.370.380.410.470.330.390.430.260.30
Total Assets0.920.991.031.311.381.491.341.261.401.501.441.481.541.662.001.901.962.072.132.11
Total Current Liabilities0.130.140.180.190.230.340.280.230.300.370.220.210.210.270.260.140.140.220.130.11
Long-term Debt0.650.640.580.560.490.490.480.450.490.500.500.500.510.510.670.670.670.670.440.42
Total Liabilities*0.920.950.961.121.141.251.131.051.171.271.211.231.281.391.681.551.601.721.631.64
Retained Earnings(0.72)(0.68)(0.65)(0.48)(0.43)(0.42)(0.45)(0.46)(0.43)(0.42)(0.42)(0.40)(0.37)(0.36)(0.30)(0.27)(0.22)(0.21)(0.05)(0.03)
Total Stockholder Equity0.000.040.070.190.240.240.210.200.230.230.230.250.260.270.320.350.360.350.500.47
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue11.9112.6434.1994.05220.97389.13118.29105.87185.60276.70132.04142.78183.1669.38133.05158.65270.59449.60211.73196.90
Operating Income(34.79)(32.27)(287.92)(99.39)6.6780.27(42.67)(40.61)(4.03)15.06(37.98)(53.02)(5.75)(133.18)(59.14)(101.04)(25.31)(423.28)(48.62)(18.95)
Tax Provision0.71(3.60)(0.49)(0.35)1.102.39(0.01)(0.04)(0.07)0.38(0.11)(0.07)(0.04)0.290.000.000.470.12(0.08)(0.03)
Net Income(37.17)(32.59)(165.85)(54.28)(4.41)25.516.78(26.00)(9.22)(1.23)(23.91)(28.94)(9.18)(61.40)(30.00)(43.82)(13.48)(155.09)(20.18)(11.99)
Diluted EPS(2.36)(2.75)(11.80)(5.10)(0.52)2.620.46(2.70)(1.04)(0.19)(2.61)(3.27)(1.12)(17.02)(0.23)(0.35)(0.12)(1.46)(0.18)(0.12)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow6.99(39.07)(32.65)(37.82)(12.40)14.60(12.23)(36.50)12.5171.306.5010.8620.48(41.00)95.53(48.11)54.49(226.59)(40.17)(63.45)
Capital Expenditures0.000.002.372.833.052.224.252.704.565.653.432.432.231.422.443.666.000.5311.364.17
Free Cash Flow*6.99(39.07)(35.02)(40.65)(15.45)12.39(16.48)(39.20)7.9665.663.078.4318.25(42.41)93.09(51.77)48.49(227.12)(51.53)(67.62)
Investing Cash Flow0.000.00(2.37)(2.83)(3.05)(2.22)13.28(2.70)(4.56)(5.64)(3.43)(2.43)(2.23)(1.42)(2.44)(3.66)(6.00)(0.53)(11.36)(4.17)
Financing Cash Flow(0.02)39.9131.4253.86(3.20)(6.97)20.33(44.45)(0.94)(1.09)(2.19)(15.43)(2.40)(156.59)46.00(1.36)(3.10)226.3523.866.61
← Scroll for more columns →

* Derived from reported values