IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Gold.com, Inc. (GOLD)

Wholesale-Jewelry, Watches, Precious Stones & Metals

Latest Price
$47.80
TTM P/E
16.26
Normalized P/E
12.73
Div Yield
--
Book Value
33.09
P/B Ratio
1.44

Valuation metrics

adjust assumptions →
EPS: $3.02
Book value / share: $30.07
Formula: √(22.5 × EPS × BVPS)
Graham Number
$45.20
5% downside
Norm. op. income: $171M (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$64.10
+34% upside
Base FCF: $142M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$378.74
+692% upside
EPS: $3.02
Target P/E: 13×
Formula: EPS × P/E
P/E Fair Value
$39.26
18% downside

Institutional Ownership

62.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.14M$89.0M7.35%+473.9K2026-06-30
AMERICAN CENTURY COMPANIES INC1.64M$68.0M5.65%+385.5K2026-06-30
DIMENSIONAL FUND ADVISORS LP1.11M$46.0M3.83%+25.5K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC898.5K$37.0M3.09%+24.7K2026-06-30
TWO SIGMA INVESTMENTS, LP797.2K$33.0M2.74%--2026-06-30
CHARLES SCHWAB INVESTMENT MANAGEMENT INC735.2K$30.0M2.52%-178.2K2026-06-30
Sixth Street Partners Management Company, L.P.735.2K$30.0M2.52%--2026-06-30
JACOBS LEVY EQUITY MANAGEMENT, INC553.3K$23.0M1.90%-42.6K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC517.6K$21.0M1.78%+38.4K2026-06-30
AMERIPRISE FINANCIAL INC495.3K$20.0M1.70%+37.4K2026-06-30
View all institutional holders →