Financial Statements — GOOS
Balance Sheet
(in billions CAD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Cash & Equivalents | 0.33 | 0.14 | 0.29 | 0.29 | 0.48 | 0.03 | 0.09 |
| Inventory | 0.38 | 0.45 | 0.47 | 0.39 | 0.34 | 0.41 | 0.27 |
| Total Current Assets | 0.88 | 0.74 | 0.86 | 0.76 | 0.90 | 0.52 | 0.41 |
| Goodwill | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 |
| Total Non-current Assets* | 0.74 | 0.74 | 0.73 | 0.58 | 0.61 | 0.59 | 0.31 |
| Total Assets | 1.62 | 1.48 | 1.59 | 1.34 | 1.51 | 1.11 | 0.73 |
| Total Current Liabilities | 0.33 | 0.31 | 0.35 | 0.28 | 0.26 | 0.20 | 0.14 |
| Total Non-current Liabilities* | 0.73 | 0.75 | 0.76 | 0.63 | 0.65 | 0.39 | 0.19 |
| Total Liabilities | 1.06 | 1.06 | 1.11 | 0.91 | 0.91 | 0.59 | 0.33 |
| Retained Earnings | -- | -- | -- | -- | -- | 0.27 | -- |
| Total Stockholder Equity | 0.56 | 0.42 | 0.48 | 0.43 | 0.60 | 0.52 | 0.40 |
* Derived from reported values
Income Statement
(in billions CAD) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Total Revenue | 1.35 | 1.33 | 1.22 | 1.10 | 0.90 | 0.96 | 0.83 |
| Cost of Revenue* | 0.41 | 0.42 | 0.40 | 0.36 | 0.35 | 0.36 | 0.31 |
| Gross Profit | 0.94 | 0.92 | 0.82 | 0.73 | 0.55 | 0.59 | 0.52 |
| Selling, General & Admin | 0.78 | 0.79 | 0.68 | 0.58 | 0.37 | 0.35 | 0.30 |
| Total Operating Expenses* | 0.78 | 0.79 | 0.68 | 0.58 | 0.44 | 0.40 | 0.32 |
| Operating Income | 0.16 | 0.12 | 0.14 | 0.16 | 0.12 | 0.19 | 0.20 |
| Pretax Income | 0.13 | 0.08 | 0.09 | 0.12 | 0.09 | 0.16 | 0.18 |
| Tax Provision | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.04 |
| Net Income | 0.10 | 0.06 | 0.07 | 0.09 | 0.07 | 0.15 | 0.14 |
| Basic EPS | 0.98 | 0.58 | 0.69 | 0.87 | 0.64 | 1.38 | 1.31 |
| Diluted EPS | 0.97 | 0.57 | 0.69 | 0.87 | 0.63 | 1.36 | 1.28 |
* Derived from reported values
Cash Flow Statement
(in millions CAD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Operating Cash Flow | 292.40 | 164.60 | 116.30 | 151.60 | 293.70 | 62.50 | 73.40 |
| Investing Cash Flow | (18.40) | (72.40) | (45.30) | (37.20) | (32.00) | (62.30) | (82.90) |
| Financing Cash Flow | (93.60) | (232.80) | (80.70) | (298.20) | 197.00 | (58.70) | 3.10 |