IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GOOS

Balance Sheet

(in billions CAD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents0.330.140.290.290.480.030.09
Inventory0.380.450.470.390.340.410.27
Total Current Assets0.880.740.860.760.900.520.41
Goodwill0.070.070.060.050.050.050.05
Total Non-current Assets*0.740.740.730.580.610.590.31
Total Assets1.621.481.591.341.511.110.73
Total Current Liabilities0.330.310.350.280.260.200.14
Total Non-current Liabilities*0.730.750.760.630.650.390.19
Total Liabilities1.061.061.110.910.910.590.33
Retained Earnings----------0.27--
Total Stockholder Equity0.560.420.480.430.600.520.40

* Derived from reported values

Income Statement

(in billions CAD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue1.351.331.221.100.900.960.83
Cost of Revenue*0.410.420.400.360.350.360.31
Gross Profit0.940.920.820.730.550.590.52
Selling, General & Admin0.780.790.680.580.370.350.30
Total Operating Expenses*0.780.790.680.580.440.400.32
Operating Income0.160.120.140.160.120.190.20
Pretax Income0.130.080.090.120.090.160.18
Tax Provision0.020.020.020.020.020.010.04
Net Income0.100.060.070.090.070.150.14
Basic EPS0.980.580.690.870.641.381.31
Diluted EPS0.970.570.690.870.631.361.28

* Derived from reported values

Cash Flow Statement

(in millions CAD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow292.40164.60116.30151.60293.7062.5073.40
Investing Cash Flow(18.40)(72.40)(45.30)(37.20)(32.00)(62.30)(82.90)
Financing Cash Flow(93.60)(232.80)(80.70)(298.20)197.00(58.70)3.10