IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

GLOBAL PAYMENTS INC (GPN)

Services-Business Services, NEC

Latest Price
$88.29
TTM P/E
--
Normalized P/E
39.03
Div Yield
1.13%
Book Value
85.62
P/B Ratio
1.03

Valuation metrics

adjust assumptions →
EPS: $5.78
Book value / share: $96.70
Formula: √(22.5 × EPS × BVPS)
Graham Number
$112.14
+27% upside
Base FCF: $2.0B (median of recent 5yr)
Growth: 10%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$153.10
+73% upside
EPS: $5.78
Target P/E: 39×
Formula: EPS × P/E
P/E Fair Value
$225.42
+155% upside

Institutional Ownership

90.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.18.97M$1.38B7.14%+76.4K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC14.71M$1.07B5.54%-69.1K2026-06-30
HARRIS ASSOCIATES L P12.91M$936.0M4.86%+1.06M2026-06-30
AMERIPRISE FINANCIAL INC12.18M$884.0M4.58%+4.35M2026-06-30
PZENA INVESTMENT MANAGEMENT LLC11.69M$848.0M4.40%+76.0K2026-06-30
STATE STREET CORP10.51M$762.0M3.96%+4.0K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC9.90M$718.0M3.72%-66.4K2026-06-30
GLENVIEW CAPITAL MANAGEMENT, LLC8.91M$646.0M3.35%+2.45M2026-06-30
BANK OF AMERICA CORP /DE/7.50M$543.0M2.82%+2.69M2026-06-30
FMR LLC6.98M$506.0M2.62%+1.91M2026-06-30
View all institutional holders →