IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GPRK

Balance Sheet

(in billions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents0.100.280.130.130.100.200.11
Inventory0.010.010.010.010.010.010.01
Total Current Assets0.220.430.270.240.230.290.23
Total Non-current Assets0.820.770.750.740.660.670.63
Total Assets1.041.201.020.970.900.960.85
Total Current Liabilities0.140.370.230.230.200.200.21
Total Non-current Liabilities0.660.630.610.630.750.870.50
Total Liabilities0.791.000.840.860.961.070.72
Retained Earnings0.150.130.03(0.08)(0.31)(0.38)(0.15)
Total Stockholder Equity0.250.200.180.12(0.06)(0.11)0.13

Income Statement

(in billions USD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue0.490.660.761.050.690.390.63
Total Operating Expenses0.140.160.230.360.21----
Operating Income0.110.270.270.430.19(0.11)0.21
Pretax Income0.050.240.210.390.13(0.19)0.17
Tax Provision-0.000.150.100.170.070.050.11
Net Income0.050.100.110.220.06(0.23)0.06
Basic EPS0.961.841.953.781.00(3.84)0.96
Diluted EPS0.951.811.943.750.99(3.84)0.92

Cash Flow Statement

(in millions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow14.71471.03300.94467.47216.78168.70235.43
Investing Cash Flow(155.49)(226.85)(198.59)(153.67)(126.56)(347.63)(119.25)
Financing Cash Flow(36.12)(99.24)(98.72)(286.55)(190.44)271.15(132.46)