← Scroll for more →
Green Brick Partners, Inc. (GRBK-PA)
Operative Builders
Latest Price
--
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $7.07
Book value / share: $43.03
Formula: √(22.5 × EPS × BVPS)
Graham Number
$82.73
Norm. op. income: $391M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$68.67
Base FCF: $147M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$250.32
EPS: $7.07
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$106.05