IntrinsicIntrinsic
← Scroll for more →

Gorman Rupp Co (GRC)

Pumps & Pumping Equipment

Latest Price
$71.93
TTM P/E
25.60
Normalized P/E
45.82
TTM Div Yield
--
Fwd Div Yield
--
Book Value
17.46
P/B Ratio
4.12

Valuation metrics

adjust assumptions →
EPS: $2.02
Book value / share: $15.76
Formula: √(22.5 × EPS × BVPS)
Graham Number
$26.76
64% downside
Norm. op. income: $44M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.89
96% downside
Base FCF: $66M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.40
99% downside
EPS: $2.02
Target P/E: 48×
Formula: EPS × P/E
P/E Fair Value
$96.96
+30% upside

Institutional Ownership

60.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.1.80M$165.0M6.81%+297.9K2026-06-30
Dimensional Fund Advisors LP1.15M$105.0M4.34%-130.8K2026-06-30
Vanguard Portfolio Management LLC1.09M$100.0M4.14%+22.2K2026-06-30
Mechanics Financial Corp1.01M$26.0M3.81%-2.1K2026-06-30
Vanguard Capital Management LLC931.7K$85.0M3.53%+14.0K2026-06-30
MIRAE ASSET GLOBAL ETFS Holdings Ltd.762.9K$69.0M2.89%--2026-06-30
Geode Capital Management, LLC596.3K$54.0M2.26%+97.9K2026-06-30
Victory Capital Management Inc533.3K$48.0M2.02%-239.0K2026-06-30
State Street Corp529.0K$48.0M2.00%+29.9K2026-06-30
First Trust Advisors LP516.2K$47.0M1.95%-8.2K2026-06-30
View all institutional holders →