GORMAN RUPP CO (GRC)

Pumps & Pumping Equipment

Latest Price

$71.50

TTM P/E

30.04

Normalized P/E

48.77

Div Yield

0.50%

Book Value

16.74

P/B Ratio

4.27

Valuation metrics

EPS: $2.02

Book value / share: $15.76

Formula: √(22.5 × EPS × BVPS)

Graham Number

$26.76

62% downside

Norm. op. income: $44M (median of 7yr)

Tax rate: 20%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$2.89

96% downside

Base FCF: $66M (median of recent 5yr)

Growth: -15%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$0.40

99% downside

EPS: $2.02

Target P/E: 49×

Formula: EPS × P/E

P/E Fair Value

$98.98

+39% upside

60.9% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	1.80M	$165.0M	6.81%	+297.9K	2026-06-30
DIMENSIONAL FUND ADVISORS LP	1.15M	$105.0M	4.34%	-130.8K	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	1.09M	$100.0M	4.14%	+22.2K	2026-06-30
Mechanics Financial Corp	1.01M	$26.0M	3.81%	-2.1K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	931.7K	$85.0M	3.53%	+14.0K	2026-06-30
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	762.9K	$69.0M	2.89%	--	2026-06-30
GEODE CAPITAL MANAGEMENT, LLC	596.3K	$54.0M	2.26%	+97.9K	2026-06-30
VICTORY CAPITAL MANAGEMENT INC	533.3K	$48.0M	2.02%	-239.0K	2026-06-30
STATE STREET CORP	529.0K	$48.0M	2.00%	+29.9K	2026-06-30
FIRST TRUST ADVISORS LP	516.2K	$47.0M	1.95%	-8.2K	2026-06-30