Financial Statements — GRFS
Balance Sheet
(in billions EUR)| Metric | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Cash & Equivalents | 0.98 | 0.53 | 0.55 | 0.66 | 0.58 | 0.74 |
| Inventory | 3.56 | 3.46 | 3.20 | 2.26 | 2.00 | 2.34 |
| Total Current Assets | 5.73 | 6.45 | 4.65 | 5.51 | 3.16 | 5.36 |
| Goodwill | 7.40 | 6.80 | 7.01 | 6.23 | 5.33 | 5.51 |
| Total Non-current Assets | 15.68 | 14.99 | 16.88 | 13.72 | 12.11 | 10.18 |
| Total Assets | 21.41 | 21.44 | 21.53 | 19.23 | 15.27 | 15.54 |
| Total Current Liabilities | 2.16 | 2.32 | 1.96 | 3.47 | 1.34 | 1.37 |
| Total Non-current Liabilities | 10.64 | 11.15 | 11.12 | 8.44 | 7.22 | 7.33 |
| Total Liabilities | 12.80 | 13.47 | 13.08 | 11.92 | 8.55 | 8.70 |
| Total Stockholder Equity | 8.61 | 7.97 | 8.46 | 7.32 | 6.72 | 6.85 |
Income Statement
(in billions EUR) (except per-share rows)| Metric | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Total Revenue | 7.21 | 6.59 | 6.06 | 4.93 | 5.34 | 5.10 |
| Cost of Revenue* | 4.42 | 4.10 | 3.83 | 2.97 | 3.08 | 2.76 |
| Gross Profit | 2.79 | 2.49 | 2.23 | 1.96 | 2.26 | 2.34 |
| Research & Development | 0.38 | 0.40 | 0.36 | 0.35 | 0.29 | 0.28 |
| Selling, General & Admin | 1.26 | 1.37 | 1.19 | 1.06 | 0.99 | 0.94 |
| Total Operating Expenses | 1.64 | 1.76 | 1.55 | 1.42 | 1.28 | 1.22 |
| Operating Income | 1.19 | 0.80 | 0.81 | 0.60 | 1.00 | 1.13 |
| Pretax Income | 0.44 | 0.22 | 0.36 | 0.35 | 0.88 | 0.82 |
| Tax Provision | 0.23 | 0.04 | 0.09 | 0.09 | 0.17 | 0.17 |
| Net Income | 0.21 | 0.18 | 0.27 | 0.27 | 0.71 | 0.65 |
| Basic EPS | 0.23 | 0.09 | 0.31 | 0.28 | 0.90 | 0.91 |
| Diluted EPS | 0.23 | 0.09 | 0.31 | 0.28 | 0.90 | 0.91 |
* Derived from reported values
Cash Flow Statement
(in billions EUR)| Metric | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Operating Cash Flow | 0.90 | 0.21 | (0.01) | 0.60 | 1.11 | 0.57 |
| Investing Cash Flow | 0.89 | (0.40) | (1.98) | (0.85) | (0.86) | (0.55) |
| Financing Cash Flow | (1.36) | 0.19 | (0.17) | 2.30 | (0.35) | (0.33) |