IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GRFS

Balance Sheet

(in billions EUR)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents0.980.530.550.660.580.74
Inventory3.563.463.202.262.002.34
Total Current Assets5.736.454.655.513.165.36
Goodwill7.406.807.016.235.335.51
Total Non-current Assets15.6814.9916.8813.7212.1110.18
Total Assets21.4121.4421.5319.2315.2715.54
Total Current Liabilities2.162.321.963.471.341.37
Total Non-current Liabilities10.6411.1511.128.447.227.33
Total Liabilities12.8013.4713.0811.928.558.70
Total Stockholder Equity8.617.978.467.326.726.85

Income Statement

(in billions EUR) (except per-share rows)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue7.216.596.064.935.345.10
Cost of Revenue*4.424.103.832.973.082.76
Gross Profit2.792.492.231.962.262.34
Research & Development0.380.400.360.350.290.28
Selling, General & Admin1.261.371.191.060.990.94
Total Operating Expenses1.641.761.551.421.281.22
Operating Income1.190.800.810.601.001.13
Pretax Income0.440.220.360.350.880.82
Tax Provision0.230.040.090.090.170.17
Net Income0.210.180.270.270.710.65
Basic EPS0.230.090.310.280.900.91
Diluted EPS0.230.090.310.280.900.91

* Derived from reported values

Cash Flow Statement

(in billions EUR)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow0.900.21(0.01)0.601.110.57
Investing Cash Flow0.89(0.40)(1.98)(0.85)(0.86)(0.55)
Financing Cash Flow(1.36)0.19(0.17)2.30(0.35)(0.33)