IntrinsicIntrinsic
← Scroll for more →

Financial Statements — GRI

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents10.9511.058.234.065.123.285.034.756.354.091.813.494.801.673.784.735.222.543.705.88
Total Current Assets11.3311.288.594.705.583.935.625.326.884.432.934.375.59--4.155.577.845.768.139.92
Property, Plant & Equipment0.000.000.000.000.000.000.000.010.010.010.010.010.01----------0.000.00
Total Non-current Assets*0.050.060.070.090.100.110.120.140.150.160.020.040.05--0.000.000.170.190.210.22
Total Assets11.3811.348.674.785.684.045.745.467.034.592.964.405.642.104.155.578.015.948.3410.14
Accounts Payable0.530.301.841.321.301.360.901.141.240.641.410.990.310.530.981.191.811.230.920.49
Total Current Liabilities1.100.792.642.762.312.781.641.722.221.682.702.181.60--1.812.114.322.542.441.31
Total Non-current Liabilities*0.000.000.020.030.040.060.070.080.100.110.000.000.00--0.000.000.020.050.070.10
Total Liabilities1.100.792.662.792.352.841.711.802.311.792.702.181.602.071.812.114.342.582.521.41
Retained Earnings(55.34)(53.69)(51.70)(49.04)(45.68)(42.79)(39.74)(37.79)(35.67)(33.42)(31.53)(29.53)(27.39)(31.32)(28.93)(27.34)(26.31)(24.54)(21.90)(18.81)
Total Stockholder Equity10.2810.556.011.993.321.214.033.664.722.800.262.234.040.032.343.463.673.365.828.73
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue--------------------------------0.000.000.000.00
Research & Development0.410.361.531.771.881.640.831.130.880.931.291.190.88(0.12)(0.36)(0.02)0.281.272.000.22
Selling, General & Admin1.241.641.131.601.021.411.131.001.380.96(0.62)1.255.052.471.751.421.231.361.101.04
Total Operating Expenses1.652.002.663.372.903.051.952.132.261.900.672.445.932.351.381.401.512.633.091.25
Operating Income(1.65)(2.00)(2.66)(3.36)(2.90)(3.05)(1.95)(2.13)(2.26)(1.89)(0.66)(2.44)(5.93)(2.35)(1.38)(1.40)(1.51)(2.63)(3.09)(1.25)
Tax Provision----------------------------------------
Net Income(1.64)(2.00)(2.66)(3.36)(2.89)(3.05)(1.95)(2.12)(2.25)(1.89)(1.76)(2.14)(6.75)(2.40)(1.58)(1.03)(1.77)(2.63)(3.10)(1.26)
Basic EPS(0.91)(1.61)(113.41)(1.28)(1.31)(5.80)(49.16)(0.67)(4.92)(0.46)(19.61)(0.52)(2.79)(5.33)(0.01)(0.09)(0.20)(0.39)(0.46)(0.18)
Diluted EPS(0.91)(1.61)(113.41)(1.28)(1.31)(5.80)(49.16)(0.67)(4.92)(0.46)(19.61)(0.52)(2.79)(5.33)(0.01)(0.09)(0.20)(0.39)(0.46)(0.18)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(1.45)(3.68)(2.97)(2.31)(3.17)(1.74)(2.00)(2.27)(2.14)(2.20)(5.56)(1.31)-0.00(2.12)(1.37)(1.85)(1.62)(2.29)(1.58)(1.29)
Capital Expenditures------------0.000.000.00--0.000.000.01----------0.000.00
Free Cash Flow*------------(2.00)(2.27)(2.14)--(5.56)(1.31)(0.01)----------(1.58)(1.29)
Investing Cash Flow------------0.000.000.00--0.000.00(0.01)0.000.421.330.881.15(0.58)(3.27)
Financing Cash Flow1.356.507.151.255.01(0.01)2.280.664.404.493.880.006.920.000.000.033.42(0.02)(0.02)(0.02)
← Scroll for more columns →

* Derived from reported values