IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Grindr Inc. (GRND)

Services-Computer Programming, Data Processing, Etc.

Latest Price
$15.35
TTM P/E
30.70
Normalized P/E
--
Div Yield
--
Book Value
0.00
P/B Ratio
3336.96

Valuation metrics

adjust assumptions →
EPS: $0.43
Book value / share: $0.25
Formula: √(22.5 × EPS × BVPS)
Graham Number
$1.57
90% downside
Base FCF: $72M (median of recent 4yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$27.34
+78% upside
EPS: $0.43
Target P/E: 31×
Formula: EPS × P/E
P/E Fair Value
$13.33
13% downside

Institutional Ownership

23.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
CITADEL ADVISORS LLC4.61M$66.0M2.65%+2.59M2026-06-30
BlackRock, Inc.3.42M$49.0M1.97%-312.2K2026-06-30
MORGAN STANLEY1.97M$28.0M1.14%+1.36M2026-06-30
PERRY CREEK CAPITAL LP1.85M$26.0M1.06%+70.8K2026-06-30
NORGES BANK1.73M$24.0M0.99%-300.0K2026-06-30
BWCP, LP1.65M$23.0M0.95%+79.9K2026-06-30
DIMENSIONAL FUND ADVISORS LP1.48M$21.0M0.85%+88.0K2026-06-30
Quinn Opportunity Partners LLC1.48M$21.0M0.85%-376.3K2026-06-30
Tikvah Management LLC1.46M$21.0M0.84%+109.1K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.36M$19.0M0.78%-42.9K2026-06-30
View all institutional holders →