IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Groupon, Inc. (GRPN)

Services-Advertising Agencies

Latest Price
$18.75
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
1.28
P/B Ratio
14.62

Valuation metrics

adjust assumptions →
Base FCF: $45M (median of recent 5yr)
Growth: 23%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$70.16
+274% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Pale Fire Capital SE10.18M$244.0M25.11%--2026-06-30
Windward Management LP3.29M$79.0M8.10%+316.6K2026-06-30
CONTINENTAL GENERAL INSURANCE CO2.48M$59.0M6.11%-1.14M2026-06-30
BlackRock, Inc.2.22M$53.0M5.48%-276.1K2026-06-30
Divisadero Street Capital Management, LP1.85M$44.0M4.55%+1.40M2026-06-30
UBS Group AG1.32M$31.0M3.25%-50.6K2026-06-30
Wolf Hill Capital Management, LP1.29M$30.0M3.17%--2026-06-30
CITADEL ADVISORS LLC1.25M$30.0M3.08%+764.0K2026-06-30
JANE STREET GROUP, LLC1.09M$26.0M2.69%+815.6K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.02M$24.0M2.50%-105.4K2026-06-30
View all institutional holders →