Financial Statements — GSAT
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.41 | 0.36 | 0.35 | 0.31 | 0.24 | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
| Accounts Receivable | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 |
| Inventory | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Current Assets | 0.46 | 0.41 | 0.40 | 0.36 | 0.29 | 0.13 | 0.14 | 0.14 | 0.14 | 0.12 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.11 |
| Property, Plant & Equipment | 1.54 | 1.43 | 1.21 | 0.90 | 0.77 | 0.62 | 0.62 | 0.63 | 0.61 | 0.61 | 0.56 | 0.53 | 0.71 | 0.68 | 0.68 | 0.68 | 0.70 |
| Total Non-current Assets* | 1.98 | 1.97 | 1.76 | 1.55 | 1.44 | 0.79 | 0.78 | 0.78 | 0.77 | 0.71 | 0.77 | 0.68 | 0.87 | 0.78 | 0.81 | 0.80 | 0.80 |
| Total Assets | 2.44 | 2.38 | 2.16 | 1.91 | 1.73 | 0.92 | 0.93 | 0.92 | 0.91 | 0.83 | 0.84 | 0.75 | 0.94 | 0.85 | 0.88 | 0.88 | 0.91 |
| Accounts Payable | 0.12 | 0.07 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Current Liabilities | 0.30 | 0.25 | 0.16 | 0.13 | 0.13 | 0.12 | 0.14 | 0.14 | 0.18 | 0.17 | 0.16 | 0.15 | 0.14 | 0.10 | 0.08 | 0.06 | 0.11 |
| Long-term Debt | 0.36 | 0.47 | 0.51 | 0.49 | 0.50 | 0.39 | 0.39 | 0.40 | 0.34 | 0.34 | 0.18 | 0.33 | 0.26 | 0.25 | 0.29 | 0.31 | 0.39 |
| Total Non-current Liabilities | 1.85 | 1.78 | 1.64 | 1.42 | 1.26 | 0.41 | 0.40 | 0.40 | 0.34 | 0.34 | 0.37 | 0.46 | 0.47 | 0.40 | 0.42 | 0.40 | 0.36 |
| Total Liabilities* | 2.15 | 2.03 | 1.80 | 1.55 | 1.38 | 0.52 | 0.54 | 0.54 | 0.53 | 0.52 | 0.53 | 0.61 | 0.61 | 0.50 | 0.50 | 0.46 | 0.48 |
| Retained Earnings | (2.21) | (2.15) | (2.13) | (2.13) | (2.15) | (2.08) | (2.09) | (2.08) | (2.05) | (2.04) | (2.04) | (2.03) | (1.83) | (1.80) | (1.76) | (1.73) | (1.71) |
| Total Stockholder Equity | 0.29 | 0.34 | 0.36 | 0.36 | 0.34 | 0.39 | 0.38 | 0.38 | 0.38 | 0.32 | 0.31 | 0.14 | 0.33 | 0.35 | 0.39 | 0.41 | 0.44 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 64.77 | 70.06 | 71.96 | 73.85 | 67.15 | 60.03 | 61.18 | 72.31 | 60.39 | 56.48 | 52.41 | 57.68 | 55.07 | 58.64 | 41.31 | 37.63 | 36.80 | 32.77 | 34.48 | 32.61 |
| Selling, General & Admin | 23.03 | 14.83 | 18.81 | 11.35 | 9.68 | 11.59 | 12.00 | 10.44 | 10.35 | 10.65 | 5.32 | 12.09 | 12.65 | 13.39 | 14.36 | 10.71 | 9.69 | 9.34 | 12.38 | 9.20 |
| Operating Income | (4.78) | 8.17 | (0.37) | 10.16 | 6.15 | (8.50) | (4.25) | 9.43 | (1.42) | (4.71) | (11.99) | 2.02 | 2.62 | 7.19 | (9.32) | (186.64) | (11.36) | (13.71) | (15.52) | (14.71) |
| Pretax Income | (22.63) | (15.82) | (9.59) | 2.19 | 17.38 | (12.75) | (50.01) | 11.67 | (9.50) | (13.19) | (14.14) | (6.05) | 0.04 | (3.44) | (5.31) | (204.51) | (26.64) | (20.38) | (24.57) | (31.00) |
| Tax Provision | 3.91 | 1.60 | 2.03 | 1.10 | (1.83) | 4.58 | 0.21 | 1.73 | 0.18 | 0.01 | 0.94 | 0.12 | 0.03 | 0.04 | 0.02 | (0.15) | 0.12 | 0.08 | (0.62) | (0.11) |
| Net Income | (26.54) | (17.42) | (11.62) | 1.09 | 19.21 | (17.33) | (50.22) | 9.93 | (9.68) | (13.20) | (15.08) | (6.17) | 0.01 | (3.48) | (5.33) | (204.36) | (26.76) | (20.46) | (23.96) | (30.88) |
| Basic EPS | (0.23) | (0.16) | (0.11) | (0.01) | 0.13 | (0.16) | (0.57) | 0.00 | (0.01) | (0.01) | (0.02) | 0.00 | 0.00 | 0.00 | (0.01) | (0.11) | (0.01) | (0.01) | (0.01) | (0.02) |
| Diluted EPS | (0.23) | (0.16) | (0.11) | (0.01) | 0.13 | (0.16) | (0.57) | 0.00 | (0.01) | (0.01) | (0.02) | 0.00 | 0.00 | 0.00 | (0.01) | (0.11) | (0.01) | (0.01) | (0.01) | (0.02) |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 124.54 | 35.23 | 175.89 | 236.02 | 157.88 | 51.86 | 340.66 | 32.05 | 36.67 | 29.82 | 5.79 | 25.56 | 20.19 | 22.81 | 32.10 | 10.93 | 13.20 | 7.57 | 24.72 | 51.25 |
| Capital Expenditures | 1.55 | 1.52 | 1.27 | 1.44 | 1.64 | 1.16 | 1.18 | 0.87 | 2.88 | 1.90 | 1.95 | 1.54 | 0.50 | 2.93 | 1.24 | 2.64 | 1.90 | 1.30 | 2.10 | 1.92 |
| Free Cash Flow* | 122.99 | 33.71 | 174.62 | 234.58 | 156.24 | 50.70 | 339.48 | 31.18 | 33.79 | 27.92 | 3.84 | 24.03 | 19.69 | 19.88 | 30.86 | 8.29 | 11.31 | 6.27 | 22.62 | 49.33 |
| Investing Cash Flow | (91.90) | (116.42) | (64.50) | (214.10) | (81.21) | (190.58) | (152.85) | (33.26) | (20.21) | (54.25) | (33.23) | (17.75) | (53.06) | (71.57) | (14.65) | (2.91) | (11.94) | (10.45) | (15.15) | (18.03) |
| Financing Cash Flow | 18.61 | (8.04) | (10.10) | 15.94 | (10.62) | (11.41) | 152.27 | (11.33) | (10.86) | 27.11 | 19.89 | (8.92) | 77.67 | 37.15 | (0.16) | (6.33) | 0.44 | 0.01 | (57.56) | (37.50) |
* Derived from reported values