IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GSAT

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.410.360.350.310.240.050.060.060.060.070.020.010.010.010.010.020.01
Accounts Receivable0.020.020.030.020.020.040.040.040.040.030.030.030.020.030.040.030.03
Inventory0.010.010.010.010.010.010.010.010.010.010.010.010.020.010.010.010.01
Total Current Assets0.460.410.400.360.290.130.140.140.140.120.070.070.070.070.070.070.11
Property, Plant & Equipment1.541.431.210.900.770.620.620.630.610.610.560.530.710.680.680.680.70
Total Non-current Assets*1.981.971.761.551.440.790.780.780.770.710.770.680.870.780.810.800.80
Total Assets2.442.382.161.911.730.920.930.920.910.830.840.750.940.850.880.880.91
Accounts Payable0.120.070.050.040.030.030.030.030.000.000.010.000.000.010.010.010.01
Total Current Liabilities0.300.250.160.130.130.120.140.140.180.170.160.150.140.100.080.060.11
Long-term Debt0.360.470.510.490.500.390.390.400.340.340.180.330.260.250.290.310.39
Total Non-current Liabilities1.851.781.641.421.260.410.400.400.340.340.370.460.470.400.420.400.36
Total Liabilities*2.152.031.801.551.380.520.540.540.530.520.530.610.610.500.500.460.48
Retained Earnings(2.21)(2.15)(2.13)(2.13)(2.15)(2.08)(2.09)(2.08)(2.05)(2.04)(2.04)(2.03)(1.83)(1.80)(1.76)(1.73)(1.71)
Total Stockholder Equity0.290.340.360.360.340.390.380.380.380.320.310.140.330.350.390.410.44

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue64.7770.0671.9673.8567.1560.0361.1872.3160.3956.4852.4157.6855.0758.6441.3137.6336.8032.7734.4832.61
Selling, General & Admin23.0314.8318.8111.359.6811.5912.0010.4410.3510.655.3212.0912.6513.3914.3610.719.699.3412.389.20
Operating Income(4.78)8.17(0.37)10.166.15(8.50)(4.25)9.43(1.42)(4.71)(11.99)2.022.627.19(9.32)(186.64)(11.36)(13.71)(15.52)(14.71)
Pretax Income(22.63)(15.82)(9.59)2.1917.38(12.75)(50.01)11.67(9.50)(13.19)(14.14)(6.05)0.04(3.44)(5.31)(204.51)(26.64)(20.38)(24.57)(31.00)
Tax Provision3.911.602.031.10(1.83)4.580.211.730.180.010.940.120.030.040.02(0.15)0.120.08(0.62)(0.11)
Net Income(26.54)(17.42)(11.62)1.0919.21(17.33)(50.22)9.93(9.68)(13.20)(15.08)(6.17)0.01(3.48)(5.33)(204.36)(26.76)(20.46)(23.96)(30.88)
Basic EPS(0.23)(0.16)(0.11)(0.01)0.13(0.16)(0.57)0.00(0.01)(0.01)(0.02)0.000.000.00(0.01)(0.11)(0.01)(0.01)(0.01)(0.02)
Diluted EPS(0.23)(0.16)(0.11)(0.01)0.13(0.16)(0.57)0.00(0.01)(0.01)(0.02)0.000.000.00(0.01)(0.11)(0.01)(0.01)(0.01)(0.02)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow124.5435.23175.89236.02157.8851.86340.6632.0536.6729.825.7925.5620.1922.8132.1010.9313.207.5724.7251.25
Capital Expenditures1.551.521.271.441.641.161.180.872.881.901.951.540.502.931.242.641.901.302.101.92
Free Cash Flow*122.9933.71174.62234.58156.2450.70339.4831.1833.7927.923.8424.0319.6919.8830.868.2911.316.2722.6249.33
Investing Cash Flow(91.90)(116.42)(64.50)(214.10)(81.21)(190.58)(152.85)(33.26)(20.21)(54.25)(33.23)(17.75)(53.06)(71.57)(14.65)(2.91)(11.94)(10.45)(15.15)(18.03)
Financing Cash Flow18.61(8.04)(10.10)15.94(10.62)(11.41)152.27(11.33)(10.86)27.1119.89(8.92)77.6737.15(0.16)(6.33)0.440.01(57.56)(37.50)

* Derived from reported values