IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GSBD

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022
Cash & Equivalents0.010.040.120.110.080.050.060.050.080.040.050.03
Total Assets3.293.343.393.413.503.553.633.553.563.643.613.71
Long-term Debt1.851.901.841.801.871.881.941.831.881.961.942.10
Total Liabilities1.931.971.931.901.961.962.031.921.962.042.032.17
Retained Earnings(0.52)(0.51)(0.45)(0.42)(0.40)(0.35)(0.34)(0.23)(0.21)(0.21)(0.23)(0.14)
Total Stockholder Equity1.361.371.451.511.551.591.601.631.601.601.581.54

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Total Operating Expenses40.6753.0342.9845.3845.6146.0045.7640.7440.4249.6151.8845.6046.7060.6336.9033.20
Pretax Income*------25.6140.2032.8839.0438.57(52.97)43.5352.2453.1066.5428.845.63(6.67)
Tax Provision------0.910.911.321.491.491.241.081.691.500.880.781.960.83
Net Income23.68(13.63)23.7224.7139.2931.5537.5537.08(54.21)42.4550.5551.6065.6628.063.67(7.50)
Basic EPS0.21(0.12)0.200.220.340.270.310.32(0.47)0.390.470.470.600.270.04(0.07)
Diluted EPS0.21(0.12)0.200.220.340.270.310.32(0.47)0.390.470.470.600.270.04(0.07)

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Operating Cash Flow53.6310.43(29.88)47.23174.46133.8713.12104.07(121.77)7.0482.79159.7425.8932.27137.15(109.71)
Financing Cash Flow(81.09)(11.68)(42.13)(40.06)(149.21)(113.05)(4.14)(112.75)131.05(7.01)(107.15)(125.48)(30.65)(24.71)(130.36)108.62