IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GSMT

Balance Sheet

(in thousands USD)
MetricQ2 2027Q3 2026Q1 2026Q3 2025Q2 2025Q1 2025
Cash & Equivalents9.187.180.51------
Total Current Assets43.2433.1123.84------
Total Assets195.80167.12194.95208.22226.76245.31
Total Current Liabilities480.48476.74473.19455.77--414.09
Total Liabilities480.48476.74473.19455.77453.40414.09
Retained Earnings(323.72)(348.67)(317.28)(252.55)(231.64)(173.78)
Total Stockholder Equity*(284.67)(309.62)(278.23)(247.55)(226.63)168.78

* Derived from reported values

Income Statement

(in thousands USD) (except per-share rows)
MetricQ2 2027Q4 2026Q3 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Net Income(53.11)(25.71)(24.95)(46.68)(18.05)(20.92)(57.86)(27.55)
Basic EPS0.00--0.00(0.01)0.000.00(0.01)(0.01)

Cash Flow Statement

(in thousands USD)
MetricQ2 2027Q4 2026Q3 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Operating Cash Flow(15.28)(7.10)(17.28)(23.94)(10.21)0.00(12.07)(9.00)
Financing Cash Flow11.510.0011.5111.5110.210.0012.079.00