← Scroll for more →
Green Thumb Industries Inc. (GTBIF)
Agricultural Production-Crops
Latest Price
--
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $0.48
Book value / share: $8.04
Formula: √(22.5 × EPS × BVPS)
Graham Number
$9.32
Norm. op. income: $161M (median of 6yr)
Tax rate: 45%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.86
Base FCF: $115M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$36.24
EPS: $0.48
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$7.20
Institutional Ownership
0.1% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Nano Cap New Millennium Growth Fund L P | 142.5K | $1.0M | 0.07% | +12.5K | 2026-06-30 |
| Albert D Mason Inc | 95.3K | -- | 0.04% | +9.6K | 2026-06-30 |
| Vermillion & White Wealth Management Group, LLC | 28.2K | -- | 0.01% | +1.4K | 2026-06-30 |