IntrinsicIntrinsic
← Scroll for more →

Financial Statements — GTE

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.130.120.080.050.060.080.100.280.120.130.060.120.070.110.130.120.110.060.030.02
Short-term Investments--------------------------------------0.04
Accounts Receivable0.030.080.030.030.040.030.040.010.010.010.010.020.010.010.010.010.010.020.010.03
Inventory0.050.050.060.040.040.040.040.030.030.030.030.030.020.02--0.02--------
Total Current Assets0.240.290.210.170.200.170.210.350.190.170.110.180.110.150.170.160.150.140.100.15
Property, Plant & Equipment1.241.261.301.441.461.451.421.161.171.161.141.141.141.131.101.061.041.011.000.99
Total Non-current Assets*1.331.351.371.491.491.491.441.191.191.241.211.201.201.171.171.121.111.091.091.03
Total Assets1.561.641.591.661.701.661.651.531.381.401.331.391.311.331.341.281.261.231.191.18
Accounts Payable0.380.400.310.290.300.330.270.220.190.210.190.180.200.190.170.180.160.150.150.11
Short-term Debt0.050.020.020.000.000.000.020.020.020.020.04------------------
Total Current Liabilities0.490.540.360.310.320.350.320.260.250.260.260.280.230.260.240.220.210.230.230.14
Long-term Debt0.530.550.690.750.750.700.720.700.560.560.520.560.560.560.590.570.590.590.650.73
Total Non-current Liabilities0.940.981.000.980.990.920.920.850.710.750.670.710.690.670.680.660.670.680.660.80
Total Liabilities*1.431.531.361.291.311.271.241.110.961.010.930.990.920.930.920.880.880.910.890.94
Retained Earnings(1.15)(1.17)(1.05)(0.91)(0.89)(0.88)(0.86)(0.83)(0.83)(0.86)(0.86)(0.87)(0.88)(0.87)(0.86)(0.89)(0.93)(0.98)(1.00)(1.06)
Total Stockholder Equity0.130.110.230.370.390.390.410.420.420.390.400.390.390.400.420.400.370.320.300.24
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue187.18172.06124.45149.25152.48170.53147.29151.37165.61157.58154.94179.92157.90144.19162.64168.40205.79174.57146.29135.32
Selling, General & Admin9.4634.8319.8613.6015.0111.6313.506.3516.9012.8813.0510.249.8712.7010.678.119.8412.3411.196.50
Pretax Income45.35(145.77)(177.83)(31.23)(8.09)(15.73)(21.91)21.9027.3017.3213.2146.8622.9123.1839.2460.4091.6453.6616.3843.96
Tax Provision20.49(26.59)(36.68)(11.28)4.653.5512.3020.77(9.07)17.405.5040.3333.7332.885.9721.7338.6739.54(46.14)8.96
Net Income24.86(119.17)(141.15)(19.95)(12.74)(19.28)(34.21)1.1336.37(0.08)7.716.53(10.82)(9.70)33.2838.6652.9714.1262.5235.01
Basic EPS0.70(3.38)(3.98)(0.57)(0.36)(0.54)(1.10)0.041.160.00(0.03)0.20(0.33)(0.03)0.090.110.140.040.170.10
Diluted EPS0.70(3.38)(3.98)(0.57)(0.36)(0.54)(1.10)0.041.160.00(0.03)0.20(0.33)(0.03)0.100.100.140.040.170.10
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow57.41172.73157.1948.1534.6873.2326.6178.6573.2360.8370.4870.3837.8849.2571.86108.82143.20103.83106.0159.67
Capital Expenditures60.9841.5457.7164.1886.4767.5064.7152.9261.2755.3339.1743.0865.5771.0672.8957.0465.2041.4840.2334.84
Free Cash Flow*(3.56)131.1999.48(16.03)(51.79)5.73(38.10)25.7311.965.5031.3127.30(27.69)(21.81)(1.02)51.7978.0062.3465.7824.83
Investing Cash Flow(51.05)7.06(61.81)(56.68)(86.47)(67.50)(188.68)(49.78)(75.24)(38.80)(35.83)(63.22)(71.35)(56.19)(49.87)(64.74)(52.43)(43.29)(11.01)(37.31)
Financing Cash Flow(3.61)(137.07)(62.58)(2.31)36.26(31.21)(8.09)131.09(8.64)42.52(95.00)47.94(6.43)(16.10)(13.36)(32.46)(40.18)(27.32)(83.43)(25.74)
← Scroll for more columns →

* Derived from reported values