← Scroll for more →
Greenland Technologies Holding Corp. (GTEC)
General Industrial Machinery & Equipment
Latest Price
$0.63
TTM P/E
1.09
Normalized P/E
3.75
TTM Div Yield
--
Fwd Div Yield
--
Book Value
4.32
P/B Ratio
0.15
Valuation metrics
adjust assumptions →EPS: $0.31
Book value / share: $4.19
Formula: √(22.5 × EPS × BVPS)
Graham Number
$5.41
+760% upside
Norm. op. income: $8M (median of 7yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5.22
+730% upside
Base FCF: $9M (median of recent 4yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$40.37
+6318% upside
EPS: $0.31
Target P/E: 4×
Formula: EPS × P/E
P/E Fair Value
$1.24
+97% upside