IntrinsicIntrinsic
← Scroll for more →

Financial Statements — GTES

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents0.830.820.790.810.690.720.640.680.570.580.520.720.560.560.590.580.400.390.410.52
Accounts Receivable0.890.900.800.740.830.830.790.720.810.810.800.770.820.870.840.810.810.830.790.70
Inventory0.810.740.690.700.720.730.700.680.720.700.680.650.650.640.660.660.690.700.720.51
Total Current Assets2.762.712.492.482.492.522.372.312.402.382.292.402.322.372.362.282.222.252.211.91
Property, Plant & Equipment0.600.600.600.610.610.610.580.580.610.600.620.630.620.630.640.640.620.630.670.71
Goodwill2.032.022.022.042.022.021.931.912.001.972.012.041.982.022.021.981.911.972.052.12
Intangible Assets0.620.650.690.720.740.760.760.780.830.840.880.920.930.971.001.021.021.081.131.32
Total Non-current Assets*4.674.684.630.614.664.704.520.584.724.664.760.634.794.904.930.644.824.955.190.71
Total Assets7.437.397.127.157.157.226.896.797.127.037.057.257.117.287.287.197.047.207.407.43
Total Current Liabilities0.810.840.680.740.710.730.710.720.800.760.750.780.780.800.740.750.750.770.790.73
Long-term Debt2.222.232.232.232.232.342.342.352.382.332.342.452.452.562.452.462.502.572.602.71
Total Non-current Liabilities*2.682.662.712.732.732.882.752.722.872.782.802.932.923.092.993.003.053.123.233.52
Total Liabilities3.493.503.393.463.433.613.463.453.663.543.553.713.703.893.733.753.803.894.024.24
Retained Earnings1.841.811.671.651.671.591.541.481.571.521.451.461.401.321.511.481.401.351.411.15
Total Stockholder Equity3.563.523.373.333.373.273.103.023.113.183.183.223.093.073.223.112.942.963.002.81
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue903.60941.60851.10856.20855.70883.70847.60829.40830.70885.50862.60863.30872.90936.30897.70893.30860.70906.80893.40794.20
Cost of Revenue520.30555.50513.10530.90514.10523.50503.00494.10494.90528.10532.60525.60529.50583.60572.60583.30551.20580.60588.50492.40
Gross Profit383.30386.10338.00325.30341.60360.20344.60335.30335.80357.40330.00337.70343.40352.70325.10310.00309.50326.20304.90301.80
Selling, General & Admin247.40250.70226.90208.40219.20231.20217.30220.10219.90218.30211.70216.00213.40220.70232.10209.70199.70209.10235.20205.20
Total Operating Expenses*252.00254.50228.10215.90226.20244.40219.90222.70222.60221.20213.30217.40217.50223.60237.80210.90205.70213.50236.50216.40
Operating Income131.30131.60109.90109.40115.40115.80124.70112.60113.20136.20116.70120.30125.90129.1087.3099.10103.80112.7068.4085.40
Interest Expense--------------------37.5038.4039.5044.5040.8040.5033.3033.0032.6045.00
Pretax Income108.30100.2077.9071.4094.8080.2093.8087.9069.2090.2080.7071.6086.6080.9046.2083.6067.4071.6035.2044.70
Tax Provision16.70(78.00)11.5015.006.1016.8025.2046.7014.0012.3034.502.401.009.6015.30(6.60)11.4012.30(2.20)12.20
Net Income86.50170.9059.7051.3081.6056.5062.0036.6047.6070.7040.0062.9078.7064.9026.4084.9051.9053.1030.9024.30
Basic EPS0.340.670.240.200.320.220.240.150.180.270.150.230.300.240.090.300.180.190.110.09
Diluted EPS0.340.670.230.190.310.220.240.150.180.260.150.230.290.230.090.300.180.190.100.09
← Scroll for more columns →

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow61.2078.6030.20269.8098.00103.007.30190.90115.9093.80(21.00)189.30107.80131.4052.50247.00100.6023.60(105.40)81.10
Capital Expenditures18.8018.3016.7018.8017.5019.4017.5023.3021.9021.9016.0021.6015.2012.6011.8018.6024.1017.5017.40--
Free Cash Flow*42.4060.3013.50251.0080.5083.60(10.20)167.6094.0071.90(37.00)167.7092.60118.8040.70228.4076.506.10(122.80)--
Investing Cash Flow(5.30)(14.60)(27.20)(32.10)(24.90)(31.00)(31.00)(24.10)(40.20)(20.60)(19.50)(23.80)(16.90)(11.20)(29.90)(19.20)(28.90)(17.60)(25.00)--
Financing Cash Flow(54.60)(25.70)(25.10)(116.20)(101.50)(8.80)(24.60)(33.20)(95.90)(8.70)(148.90)(16.60)(81.30)(158.30)(2.10)(76.10)(49.70)(11.50)(115.80)--
← Scroll for more columns →

* Derived from reported values