GETTY REALTY CORP /MD/ (GTY)
Real Estate
Latest Price
$31.43
TTM P/E
19.05
Normalized P/E
22.10
Div Yield
6.14%
Book Value
18.64
P/B Ratio
1.69
Valuation metrics
adjust assumptions →EPS: $1.35
Book value / share: $17.92
Formula: √(22.5 × EPS × BVPS)
Graham Number
$23.33
26% downside
Base FCF: $105M (median of recent 5yr)
Growth: 8%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$19.63
38% downside
EPS: $1.35
Target P/E: 22×
Formula: EPS × P/E
P/E Fair Value
$29.70
6% downside
Institutional Ownership
90.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 10.34M | $344.0M | 16.69% | +549.0K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 5.91M | $197.0M | 9.55% | +205.2K | 2026-06-30 |
| STATE STREET CORP | 4.30M | $145.0M | 6.94% | +170.0K | 2026-06-30 |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | 3.18M | $106.0M | 5.14% | -251.4K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.66M | $88.0M | 4.29% | +285 | 2026-06-30 |
| TWO SIGMA INVESTMENTS, LP | 1.75M | $58.0M | 2.82% | -- | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.70M | $56.0M | 2.74% | +131.8K | 2026-06-30 |
| CBRE INVESTMENT MANAGEMENT LISTED REAL ASSETS LLC | 1.34M | $44.0M | 2.17% | -26.0K | 2026-06-30 |
| Sixth Street Partners Management Company, L.P. | 957.8K | $31.0M | 1.55% | -- | 2026-06-30 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 957.8K | $31.0M | 1.55% | +70.5K | 2026-06-30 |