IntrinsicIntrinsic
← Scroll for more →

Financial Statements — GXO

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.770.790.850.340.210.290.410.550.470.420.470.470.310.430.500.430.380.310.330.28
Accounts Receivable2.072.022.032.021.951.901.801.971.911.671.751.661.721.611.651.511.561.491.511.39
Total Current Assets3.253.213.292.812.592.632.642.962.802.462.572.472.312.312.432.242.262.032.101.96
Property, Plant & Equipment1.261.181.151.201.261.221.161.161.090.950.950.920.970.960.960.910.910.830.860.85
Goodwill3.733.733.783.783.833.623.553.683.662.872.892.732.802.772.732.602.771.992.022.04
Intangible Assets0.840.870.910.961.010.980.991.060.940.540.570.510.540.560.570.580.560.240.260.27
Total Non-current Assets9.128.988.979.109.348.698.638.948.566.926.946.636.826.786.796.566.455.105.175.18
Total Assets12.3712.1912.2611.9111.9311.3211.2711.9011.369.389.519.099.139.099.228.818.717.137.277.13
Accounts Payable0.710.710.760.720.690.720.780.750.690.620.710.600.570.650.720.570.590.550.620.50
Short-term Debt------------------------0.040.08------------
Total Current Liabilities4.123.783.883.933.413.373.193.433.272.632.632.432.402.422.532.282.362.122.332.25
Long-term Debt2.452.652.622.182.602.552.522.562.551.511.621.621.631.701.741.791.800.910.930.93
Total Non-current Liabilities5.235.425.374.995.545.055.045.335.163.853.943.843.913.954.013.933.782.632.552.55
Total Liabilities*9.389.239.288.958.998.458.268.798.466.516.606.316.356.416.576.246.184.794.924.84
Retained Earnings0.750.720.720.680.620.590.690.590.550.520.550.480.410.350.320.280.210.160.130.07
Total Stockholder Equity2.992.972.982.962.942.873.003.112.902.872.912.782.782.692.652.572.532.342.352.30
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue3.443.303.513.403.302.983.253.162.852.462.592.472.392.322.472.292.162.082.261.97
Selling, General & Admin0.300.300.290.280.270.260.280.270.270.250.240.260.250.260.250.230.220.190.200.17
Operating Income0.080.040.090.120.09(0.06)0.100.080.08(0.04)0.090.090.100.040.070.070.060.040.060.04
Interest Expense------------------0.010.010.010.010.010.010.010.010.000.010.01
Pretax Income0.050.020.070.090.04(0.09)0.100.040.05(0.05)0.070.080.090.030.060.080.070.050.070.04
Tax Provision0.020.010.020.030.020.00-0.000.010.01(0.01)-0.000.020.020.000.010.020.020.010.01(0.03)
Net Income0.030.000.040.060.03(0.10)0.100.030.04(0.04)0.070.070.070.030.050.060.050.040.060.07
Basic EPS0.220.030.340.520.23(0.81)0.830.280.32(0.31)0.620.550.550.210.390.530.440.320.490.63
Diluted EPS0.220.030.350.510.23(0.81)0.830.280.32(0.31)0.620.550.540.210.380.530.440.320.480.62
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow76.0031.00170.00232.003.0029.00186.00198.00115.0050.00215.00243.0061.0039.00226.00116.00154.0046.00204.00105.00
Capital Expenditures65.0065.0055.00144.0047.0078.00104.0094.0088.0073.0069.0055.0059.0091.00103.0085.0089.0065.0070.0061.00
Free Cash Flow*11.00(34.00)115.0088.00(44.00)(49.00)82.00104.0027.00(23.00)146.00188.002.00(52.00)123.0031.0065.00(19.00)134.0044.00
Investing Cash Flow(64.00)(62.00)(27.00)(46.00)(46.00)(77.00)(50.00)(93.00)(932.00)(82.00)(218.00)(52.00)(58.00)(82.00)(93.00)(53.00)(959.00)(44.00)(67.00)(69.00)
Financing Cash Flow(36.00)(26.00)377.00(39.00)(161.00)(66.00)(193.00)(28.00)865.00(8.00)(16.00)(15.00)(126.00)(29.00)(76.00)(6.00)887.00(18.00)(76.00)(87.00)
← Scroll for more columns →

* Derived from reported values