IntrinsicIntrinsic
← Scroll for more →

Hyatt Hotels Corp (H)

Hotels & Motels

Latest Price
$184.30
TTM P/E
95.00
Normalized P/E
45.69
TTM Div Yield
0.24%
Fwd Div Yield
0.33%
Book Value
33.83
P/B Ratio
5.45

Valuation metrics

adjust assumptions →
Norm. op. income: $455M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.06
100% downside
Base FCF: $463M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$46.45
73% downside

Institutional Ownership

52.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Bamco Inc7.28M$1.41B7.71%+937.4K2026-06-30
Principal Financial Group Inc4.43M$858.0M4.69%-291.2K2026-06-30
BlackRock, Inc.4.28M$828.0M4.53%+271.1K2026-06-30
Wellington Management Group LLP2.83M$547.0M2.99%-1.56M2026-06-30
Massachusetts Financial Services Co2.74M$530.0M2.90%-115.9K2026-06-30
Fenelon Opportunity Fund Inc.2.07M$390.0M2.19%--2026-06-30
Vanguard Capital Management LLC1.78M$345.0M1.89%+4.9K2026-06-30
Vanguard Portfolio Management LLC1.74M$336.0M1.84%+43.9K2026-06-30
Morgan Stanley1.57M$304.0M1.67%+220.6K2026-06-30
State Street Corp1.43M$277.0M1.52%+31.2K2026-06-30
View all institutional holders →