IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — HALO

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.160.310.420.060.180.150.190.160.270.220.100.150.090.120.490.450.50
Accounts Receivable0.450.460.340.320.300.270.210.190.210.220.190.230.190.110.110.150.09
Inventory0.140.160.190.180.160.130.160.170.130.130.110.100.100.050.060.060.06
Total Current Assets0.931.001.331.121.261.130.990.870.880.770.620.650.540.991.021.000.94
Property, Plant & Equipment0.050.050.040.040.040.040.040.040.040.040.040.030.030.010.010.010.01
Goodwill0.580.580.420.420.420.420.420.420.420.420.420.200.20--------
Intangible Assets0.920.950.300.320.340.370.390.410.440.460.480.890.92--------
Total Non-current Assets*1.641.670.890.930.930.990.980.971.011.041.081.211.240.170.170.030.02
Total Assets2.582.672.222.052.202.121.971.841.891.811.701.861.781.161.191.030.97
Accounts Payable0.020.010.020.020.020.010.020.010.020.010.010.020.010.000.000.000.00
Total Current Liabilities0.340.360.840.130.150.110.130.130.120.120.090.110.200.110.110.110.11
Long-term Debt1.941.941.511.511.511.501.501.501.501.501.491.501.150.790.790.790.78
Total Non-current Liabilities*2.092.090.881.591.561.561.551.531.531.541.541.661.290.790.790.790.79
Total Liabilities*2.432.451.721.721.711.671.681.661.641.661.631.771.490.900.900.910.90
Retained Earnings0.150.200.500.360.480.400.260.170.220.140.070.090.020.00(0.13)(0.34)(0.43)
Total Stockholder Equity0.140.220.500.330.480.450.290.180.250.150.070.100.290.260.280.120.07

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue481.00376.71451.77354.26325.72264.86298.01290.08231.35195.88230.04216.03221.04162.14181.50208.98152.37117.28102.00115.83
Cost of Revenue79.1779.2478.7755.2446.3648.4042.0649.4339.6128.3352.3054.8250.0735.1742.1247.3233.9415.9221.5918.59
Gross Profit401.83297.47373.00299.02279.36216.46255.95240.66191.75167.55177.74161.21170.97126.97139.38161.66118.42101.3680.4297.24
Research & Development27.6625.56--17.2517.5414.8020.4418.4621.0419.1121.3417.3219.7317.9822.5716.7015.4811.8510.118.49
Selling, General & Admin57.0057.8877.0346.0941.6142.3642.2541.2435.7135.1337.6135.2738.9537.3637.7534.4757.4813.8313.7713.17
Total Operating Expenses114.17112.95465.8981.1076.9274.9280.4577.4674.5172.0176.7172.9376.5173.1764.8778.3684.3625.6923.8821.66
Operating Income287.65184.52(92.89)217.92202.44141.54175.50163.20117.2495.54101.0488.2894.4653.8074.5183.2934.0675.6756.5375.59
Interest Expense------------------4.515.224.514.494.544.577.513.101.762.061.75
Pretax Income284.90180.33(100.85)218.96204.94143.83178.21165.15117.7496.03101.18101.7693.1652.2470.7973.7130.0174.4154.8174.11
Tax Provision54.9930.2840.7443.7339.7825.7341.2028.1424.5019.2015.7919.9218.4012.6213.0912.077.3314.30(11.96)(142.48)
Net Income229.91150.05(141.59)175.23165.16118.10137.01137.0193.2576.8285.3981.8474.7539.6257.7061.6322.6960.1166.77216.59
Basic EPS1.961.27(1.17)1.491.360.961.081.080.730.610.650.620.570.290.430.450.160.440.491.53
Diluted EPS1.901.22(1.13)1.431.330.931.061.050.720.600.640.610.560.290.410.440.160.430.451.48

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow240.89180.08219.03178.6099.71154.22178.47115.3855.79129.43102.35132.4166.8486.9682.4569.6440.2347.8082.52121.74
Capital Expenditures4.173.741.433.031.560.953.051.522.583.552.602.94(1.62)11.382.341.010.970.490.160.50
Free Cash Flow*236.72176.34217.60175.5798.15153.27175.42113.8653.21125.8899.76129.4768.4775.5980.1168.6339.2647.3182.36121.24
Investing Cash Flow(62.66)(2.88)(741.79)201.6184.79(90.42)29.48(167.48)(42.04)(82.68)(8.29)(83.45)54.99(60.16)(1.75)(1.01)(434.95)(49.30)(299.47)(16.95)
Financing Cash Flow(326.25)(1.61)239.52(22.40)(298.97)(3.32)(246.41)18.569.48(0.49)(249.92)4.102.45(164.61)6.33(12.40)367.820.62(156.01)(60.07)

* Derived from reported values