Financial Statements — HALO
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.16 | 0.31 | 0.42 | 0.06 | 0.18 | 0.15 | 0.19 | 0.16 | 0.27 | 0.22 | 0.10 | 0.15 | 0.09 | 0.12 | 0.49 | 0.45 | 0.50 |
| Accounts Receivable | 0.45 | 0.46 | 0.34 | 0.32 | 0.30 | 0.27 | 0.21 | 0.19 | 0.21 | 0.22 | 0.19 | 0.23 | 0.19 | 0.11 | 0.11 | 0.15 | 0.09 |
| Inventory | 0.14 | 0.16 | 0.19 | 0.18 | 0.16 | 0.13 | 0.16 | 0.17 | 0.13 | 0.13 | 0.11 | 0.10 | 0.10 | 0.05 | 0.06 | 0.06 | 0.06 |
| Total Current Assets | 0.93 | 1.00 | 1.33 | 1.12 | 1.26 | 1.13 | 0.99 | 0.87 | 0.88 | 0.77 | 0.62 | 0.65 | 0.54 | 0.99 | 1.02 | 1.00 | 0.94 |
| Property, Plant & Equipment | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 |
| Goodwill | 0.58 | 0.58 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.20 | 0.20 | -- | -- | -- | -- |
| Intangible Assets | 0.92 | 0.95 | 0.30 | 0.32 | 0.34 | 0.37 | 0.39 | 0.41 | 0.44 | 0.46 | 0.48 | 0.89 | 0.92 | -- | -- | -- | -- |
| Total Non-current Assets* | 1.64 | 1.67 | 0.89 | 0.93 | 0.93 | 0.99 | 0.98 | 0.97 | 1.01 | 1.04 | 1.08 | 1.21 | 1.24 | 0.17 | 0.17 | 0.03 | 0.02 |
| Total Assets | 2.58 | 2.67 | 2.22 | 2.05 | 2.20 | 2.12 | 1.97 | 1.84 | 1.89 | 1.81 | 1.70 | 1.86 | 1.78 | 1.16 | 1.19 | 1.03 | 0.97 |
| Accounts Payable | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 0.34 | 0.36 | 0.84 | 0.13 | 0.15 | 0.11 | 0.13 | 0.13 | 0.12 | 0.12 | 0.09 | 0.11 | 0.20 | 0.11 | 0.11 | 0.11 | 0.11 |
| Long-term Debt | 1.94 | 1.94 | 1.51 | 1.51 | 1.51 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.49 | 1.50 | 1.15 | 0.79 | 0.79 | 0.79 | 0.78 |
| Total Non-current Liabilities* | 2.09 | 2.09 | 0.88 | 1.59 | 1.56 | 1.56 | 1.55 | 1.53 | 1.53 | 1.54 | 1.54 | 1.66 | 1.29 | 0.79 | 0.79 | 0.79 | 0.79 |
| Total Liabilities* | 2.43 | 2.45 | 1.72 | 1.72 | 1.71 | 1.67 | 1.68 | 1.66 | 1.64 | 1.66 | 1.63 | 1.77 | 1.49 | 0.90 | 0.90 | 0.91 | 0.90 |
| Retained Earnings | 0.15 | 0.20 | 0.50 | 0.36 | 0.48 | 0.40 | 0.26 | 0.17 | 0.22 | 0.14 | 0.07 | 0.09 | 0.02 | 0.00 | (0.13) | (0.34) | (0.43) |
| Total Stockholder Equity | 0.14 | 0.22 | 0.50 | 0.33 | 0.48 | 0.45 | 0.29 | 0.18 | 0.25 | 0.15 | 0.07 | 0.10 | 0.29 | 0.26 | 0.28 | 0.12 | 0.07 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 481.00 | 376.71 | 451.77 | 354.26 | 325.72 | 264.86 | 298.01 | 290.08 | 231.35 | 195.88 | 230.04 | 216.03 | 221.04 | 162.14 | 181.50 | 208.98 | 152.37 | 117.28 | 102.00 | 115.83 |
| Cost of Revenue | 79.17 | 79.24 | 78.77 | 55.24 | 46.36 | 48.40 | 42.06 | 49.43 | 39.61 | 28.33 | 52.30 | 54.82 | 50.07 | 35.17 | 42.12 | 47.32 | 33.94 | 15.92 | 21.59 | 18.59 |
| Gross Profit | 401.83 | 297.47 | 373.00 | 299.02 | 279.36 | 216.46 | 255.95 | 240.66 | 191.75 | 167.55 | 177.74 | 161.21 | 170.97 | 126.97 | 139.38 | 161.66 | 118.42 | 101.36 | 80.42 | 97.24 |
| Research & Development | 27.66 | 25.56 | -- | 17.25 | 17.54 | 14.80 | 20.44 | 18.46 | 21.04 | 19.11 | 21.34 | 17.32 | 19.73 | 17.98 | 22.57 | 16.70 | 15.48 | 11.85 | 10.11 | 8.49 |
| Selling, General & Admin | 57.00 | 57.88 | 77.03 | 46.09 | 41.61 | 42.36 | 42.25 | 41.24 | 35.71 | 35.13 | 37.61 | 35.27 | 38.95 | 37.36 | 37.75 | 34.47 | 57.48 | 13.83 | 13.77 | 13.17 |
| Total Operating Expenses | 114.17 | 112.95 | 465.89 | 81.10 | 76.92 | 74.92 | 80.45 | 77.46 | 74.51 | 72.01 | 76.71 | 72.93 | 76.51 | 73.17 | 64.87 | 78.36 | 84.36 | 25.69 | 23.88 | 21.66 |
| Operating Income | 287.65 | 184.52 | (92.89) | 217.92 | 202.44 | 141.54 | 175.50 | 163.20 | 117.24 | 95.54 | 101.04 | 88.28 | 94.46 | 53.80 | 74.51 | 83.29 | 34.06 | 75.67 | 56.53 | 75.59 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 4.51 | 5.22 | 4.51 | 4.49 | 4.54 | 4.57 | 7.51 | 3.10 | 1.76 | 2.06 | 1.75 |
| Pretax Income | 284.90 | 180.33 | (100.85) | 218.96 | 204.94 | 143.83 | 178.21 | 165.15 | 117.74 | 96.03 | 101.18 | 101.76 | 93.16 | 52.24 | 70.79 | 73.71 | 30.01 | 74.41 | 54.81 | 74.11 |
| Tax Provision | 54.99 | 30.28 | 40.74 | 43.73 | 39.78 | 25.73 | 41.20 | 28.14 | 24.50 | 19.20 | 15.79 | 19.92 | 18.40 | 12.62 | 13.09 | 12.07 | 7.33 | 14.30 | (11.96) | (142.48) |
| Net Income | 229.91 | 150.05 | (141.59) | 175.23 | 165.16 | 118.10 | 137.01 | 137.01 | 93.25 | 76.82 | 85.39 | 81.84 | 74.75 | 39.62 | 57.70 | 61.63 | 22.69 | 60.11 | 66.77 | 216.59 |
| Basic EPS | 1.96 | 1.27 | (1.17) | 1.49 | 1.36 | 0.96 | 1.08 | 1.08 | 0.73 | 0.61 | 0.65 | 0.62 | 0.57 | 0.29 | 0.43 | 0.45 | 0.16 | 0.44 | 0.49 | 1.53 |
| Diluted EPS | 1.90 | 1.22 | (1.13) | 1.43 | 1.33 | 0.93 | 1.06 | 1.05 | 0.72 | 0.60 | 0.64 | 0.61 | 0.56 | 0.29 | 0.41 | 0.44 | 0.16 | 0.43 | 0.45 | 1.48 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 240.89 | 180.08 | 219.03 | 178.60 | 99.71 | 154.22 | 178.47 | 115.38 | 55.79 | 129.43 | 102.35 | 132.41 | 66.84 | 86.96 | 82.45 | 69.64 | 40.23 | 47.80 | 82.52 | 121.74 |
| Capital Expenditures | 4.17 | 3.74 | 1.43 | 3.03 | 1.56 | 0.95 | 3.05 | 1.52 | 2.58 | 3.55 | 2.60 | 2.94 | (1.62) | 11.38 | 2.34 | 1.01 | 0.97 | 0.49 | 0.16 | 0.50 |
| Free Cash Flow* | 236.72 | 176.34 | 217.60 | 175.57 | 98.15 | 153.27 | 175.42 | 113.86 | 53.21 | 125.88 | 99.76 | 129.47 | 68.47 | 75.59 | 80.11 | 68.63 | 39.26 | 47.31 | 82.36 | 121.24 |
| Investing Cash Flow | (62.66) | (2.88) | (741.79) | 201.61 | 84.79 | (90.42) | 29.48 | (167.48) | (42.04) | (82.68) | (8.29) | (83.45) | 54.99 | (60.16) | (1.75) | (1.01) | (434.95) | (49.30) | (299.47) | (16.95) |
| Financing Cash Flow | (326.25) | (1.61) | 239.52 | (22.40) | (298.97) | (3.32) | (246.41) | 18.56 | 9.48 | (0.49) | (249.92) | 4.10 | 2.45 | (164.61) | 6.33 | (12.40) | 367.82 | 0.62 | (156.01) | (60.07) |
* Derived from reported values