IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — HAO

Balance Sheet

(in millions USD)
MetricQ2 2025
Cash & Equivalents9.10
Accounts Receivable0.73
Total Current Assets19.82
Property, Plant & Equipment0.12
Intangible Assets2.08
Total Non-current Assets2.25
Total Assets22.07
Accounts Payable0.67
Short-term Debt1.12
Total Current Liabilities3.29
Long-term Debt0.30
Total Non-current Liabilities0.03
Total Liabilities3.32
Retained Earnings0.49
Total Stockholder Equity18.74

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025
Total Revenue23.95
Cost of Revenue23.47
Gross Profit0.48
Research & Development0.07
Selling, General & Admin0.51
Total Operating Expenses0.61
Operating Income(0.13)
Pretax Income0.00
Tax Provision0.23
Net Income(0.23)
Basic EPS(2.60)
Diluted EPS(2.60)

Cash Flow Statement

(in millions USD)
MetricQ2 2025
Operating Cash Flow(2.25)
Capital Expenditures0.01
Free Cash Flow*(2.26)
Investing Cash Flow(3.07)
Financing Cash Flow7.75

* Derived from reported values