IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

HA Sustainable Infrastructure Capital, Inc. (HASI)

Investors, NEC

Latest Price
$36.43
TTM P/E
62.81
Normalized P/E
30.51
Div Yield
4.64%
Book Value
20.74
P/B Ratio
1.76

Valuation metrics

adjust assumptions →
EPS: $1.41
Book value / share: $20.82
Formula: √(22.5 × EPS × BVPS)
Graham Number
$25.70
29% downside
Norm. op. income: $266M (median of 7yr)
Tax rate: 16%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$14.96
59% downside
EPS: $1.41
Target P/E: 31×
Formula: EPS × P/E
P/E Fair Value
$43.71
+20% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.21.36M$834.0M16.69%+1.25M2026-06-30
WELLINGTON MANAGEMENT GROUP LLP9.78M$381.0M7.64%-1.61M2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC7.91M$308.0M6.18%+167.2K2026-06-30
T. Rowe Price Investment Management, Inc.6.67M$260.0M5.21%-177.1K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC5.77M$225.0M4.51%+76.0K2026-06-30
STATE STREET CORP5.73M$223.0M4.48%+335.3K2026-06-30
ALLIANCEBERNSTEIN L.P.4.56M$167.0M3.57%-10.5K2026-06-30
JPMORGAN CHASE & CO4.48M$174.0M3.50%+1.85M2026-06-30
GEODE CAPITAL MANAGEMENT, LLC3.70M$144.0M2.89%+606.3K2026-06-30
Invesco Ltd.2.85M$111.0M2.23%+152.9K2026-06-30
View all institutional holders →