Financial Statements — HBB
Balance Sheet
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 101.47 | 47.42 | 17.18 | 11.34 | 48.30 | 22.60 | 37.21 | 26.28 | 1.62 | 2.07 | 2.22 | 1.50 | 0.70 | 1.02 | 1.46 | 1.11 | 1.38 |
| Inventory | 115.13 | 130.33 | 174.80 | 160.36 | 165.89 | 164.80 | 130.20 | 133.52 | 160.24 | 137.22 | 131.54 | 244.46 | 228.35 | 195.56 | 176.98 | 151.73 | 163.83 |
| Total Current Assets | 330.13 | 283.69 | 291.25 | 260.11 | 313.45 | 305.37 | 264.99 | 262.29 | 278.46 | 242.99 | 235.69 | 357.07 | 341.88 | 326.45 | 321.87 | 273.95 | 286.91 |
| Property, Plant & Equipment | 25.53 | 28.15 | 33.17 | 33.46 | 34.02 | 35.24 | 35.40 | 36.85 | 27.49 | 27.24 | 27.22 | 28.36 | 28.68 | 29.56 | 31.70 | 30.32 | 24.25 |
| Goodwill | 7.10 | 7.10 | 7.10 | 7.10 | 7.10 | 7.10 | 7.10 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| Intangible Assets | -- | -- | 2.16 | 1.95 | 2.02 | 2.18 | 2.21 | 2.38 | 1.34 | 1.39 | 1.44 | 1.54 | 1.59 | 1.64 | 1.74 | 1.79 | 1.84 |
| Total Non-current Assets* | 81.16 | 86.45 | 101.14 | 103.70 | 104.57 | 103.30 | 104.90 | 106.66 | 100.46 | 100.39 | 100.92 | 59.86 | 62.81 | 64.05 | 60.59 | 59.05 | 52.43 |
| Total Assets | 411.29 | 370.13 | 392.38 | 363.80 | 418.02 | 408.67 | 369.90 | 368.95 | 378.92 | 343.38 | 336.61 | 416.92 | 404.69 | 390.50 | 382.46 | 333.01 | 339.34 |
| Accounts Payable | 69.67 | 68.47 | 106.46 | 76.28 | 126.34 | 128.49 | 96.45 | 96.58 | 116.12 | 84.10 | 51.26 | 111.49 | 121.55 | 103.37 | 126.23 | 99.35 | 102.73 |
| Total Current Liabilities | 105.35 | 95.10 | 135.62 | 105.49 | 158.84 | 213.44 | 177.65 | 126.19 | 151.86 | 115.50 | 88.27 | 139.90 | 147.15 | 139.08 | 160.16 | 131.29 | 137.95 |
| Total Non-current Liabilities* | 89.20 | 90.26 | 92.72 | 94.34 | 96.00 | 45.28 | 46.52 | 97.35 | 99.24 | 109.51 | 129.91 | 159.07 | 140.74 | 138.26 | 134.40 | 118.63 | 118.69 |
| Total Liabilities | 194.55 | 185.36 | 228.33 | 199.83 | 254.84 | 258.72 | 224.16 | 223.54 | 251.10 | 225.01 | 218.18 | 298.97 | 287.89 | 277.34 | 294.56 | 249.92 | 256.64 |
| Retained Earnings | 177.82 | 145.80 | 126.95 | 126.92 | 124.08 | 101.43 | 101.08 | 96.71 | 81.36 | 72.56 | 74.00 | 74.60 | 70.15 | 66.53 | 49.51 | 45.19 | 46.49 |
| Total Stockholder Equity | 216.73 | 184.77 | 164.05 | 163.98 | 163.18 | 149.95 | 145.73 | 145.41 | 127.82 | 118.37 | 118.43 | 117.95 | 116.80 | 113.16 | 87.91 | 83.09 | 82.70 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 142.63 | 121.96 | 212.93 | 132.78 | 127.77 | 133.37 | 213.51 | 156.67 | 156.24 | 128.28 | 206.65 | 153.61 | 137.11 | 128.25 | 196.25 | 150.82 | 147.53 | 146.35 | 197.75 | 156.74 |
| Cost of Revenue | 65.14 | 85.77 | 152.71 | 104.75 | 92.64 | 100.60 | 157.75 | 112.77 | 115.74 | 98.22 | 151.37 | 113.55 | 109.69 | 107.34 | 162.19 | 115.98 | 115.55 | 118.12 | 154.61 | 123.46 |
| Gross Profit | 77.50 | 36.19 | 60.23 | 28.03 | 35.13 | 32.77 | 55.76 | 43.90 | 40.50 | 30.05 | 55.28 | 40.07 | 27.42 | 20.91 | 34.06 | 34.84 | 31.98 | 28.23 | 43.14 | 33.28 |
| Selling, General & Admin | 34.29 | 31.22 | 34.70 | 25.08 | 29.11 | 30.38 | 32.11 | 33.25 | 30.40 | 30.95 | 30.25 | 25.59 | 26.64 | 25.92 | 22.76 | 25.43 | 26.50 | 15.43 | 25.15 | 25.79 |
| Total Operating Expenses | 34.29 | 31.22 | 34.78 | 25.15 | 29.18 | 30.46 | 32.19 | 33.28 | 30.54 | 31.00 | 30.30 | 25.64 | 26.69 | 25.97 | 22.81 | 25.84 | 26.55 | 15.48 | 25.20 | 79.76 |
| Operating Income | 43.21 | 4.97 | 25.44 | 2.87 | 5.95 | 2.31 | 23.57 | 10.62 | 9.96 | (0.94) | 24.99 | 14.43 | 0.73 | (5.06) | 11.25 | 9.37 | 5.43 | 12.75 | 17.94 | 7.45 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.16 | 0.37 | 0.59 | 0.77 | 1.27 | 1.70 | 1.29 | 0.87 | 0.73 | 0.77 | 0.66 |
| Pretax Income | 44.63 | 4.95 | 25.07 | 2.03 | 6.01 | 2.53 | 23.02 | 2.67 | 8.96 | (1.27) | 24.63 | 13.19 | 0.22 | (6.34) | 9.42 | 7.65 | 4.81 | 10.55 | 17.26 | 6.91 |
| Tax Provision | 10.92 | 1.41 | 6.53 | 0.37 | 1.56 | 0.73 | (0.98) | 0.73 | 2.97 | (0.11) | 5.06 | 2.85 | 0.11 | (1.57) | 2.33 | 1.74 | (0.28) | 3.38 | 4.62 | 1.20 |
| Net Income | 33.71 | 3.54 | 18.54 | 1.65 | 4.45 | 1.81 | 24.00 | 1.94 | 5.99 | (1.16) | 19.57 | 10.34 | 0.11 | (4.78) | 7.10 | 5.91 | 5.09 | 7.17 | 12.64 | 5.71 |
| Basic EPS | 2.50 | 0.26 | 1.37 | 0.12 | 0.33 | 0.13 | 1.72 | 0.14 | 0.42 | (0.08) | 1.39 | 0.74 | 0.01 | (0.34) | 0.51 | 0.43 | 0.36 | 0.51 | 0.91 | 0.41 |
| Diluted EPS | 2.49 | 0.26 | 1.37 | 0.12 | 0.33 | 0.13 | 1.72 | 0.14 | 0.42 | (0.08) | 1.39 | 0.74 | 0.01 | (0.34) | 0.51 | 0.43 | 0.36 | 0.51 | 0.90 | 0.41 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 58.24 | 3.30 | 28.45 | 9.13 | (30.39) | 6.62 | 30.24 | (1.89) | 17.37 | 19.70 | 19.95 | 11.42 | 22.39 | 34.87 | -- | (14.72) | (4.70) | (20.75) | 21.96 | (12.53) |
| Capital Expenditures | 0.57 | 0.32 | 0.55 | 0.76 | 0.95 | 0.52 | 0.85 | 0.81 | 0.60 | 0.94 | 1.13 | 0.80 | 1.02 | 0.46 | 0.72 | 0.90 | 0.26 | 0.41 | 2.74 | 1.49 |
| Free Cash Flow* | 57.66 | 2.98 | 27.91 | 8.37 | (31.34) | 6.10 | 29.39 | (2.70) | 16.77 | 18.76 | 18.82 | 10.62 | 21.36 | 34.41 | -- | (15.62) | (4.96) | (21.16) | 19.23 | (14.02) |
| Investing Cash Flow | (0.57) | (0.32) | 4.44 | (1.04) | (0.95) | (0.52) | (0.85) | (5.69) | (0.60) | (6.75) | (2.74) | (0.80) | (1.02) | (0.61) | -- | (0.90) | (0.25) | (0.41) | -- | -- |
| Financing Cash Flow | (3.64) | (2.83) | (2.67) | (2.19) | (5.59) | (4.96) | (6.35) | (6.91) | (5.60) | (2.08) | (4.40) | (11.03) | (21.61) | (33.03) | (36.68) | 16.53 | 4.71 | 21.01 | -- | -- |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 |