← Scroll for more →
HCA Healthcare, Inc. (HCA)
Services-General Medical & Surgical Hospitals, NEC
Latest Price
$478.08
TTM P/E
15.87
Normalized P/E
20.58
TTM Div Yield
0.64%
Fwd Div Yield
0.65%
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Norm. op. income: $10.3B (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$148.91
69% downside
Base FCF: $5.4B (median of recent 5yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$776.48
+62% upside
EPS: $28.33
Target P/E: 21×
Formula: EPS × P/E
P/E Fair Value
$594.93
+24% upside
Institutional Ownership
61.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 13.00M | $5.07B | 6.17% | -359.7K | 2026-06-30 |
| Vanguard Capital Management LLC | 10.14M | $3.95B | 4.81% | -36.7K | 2026-06-30 |
| Sanders Capital, LLC | 8.83M | $3.44B | 4.19% | -128.9K | 2026-06-30 |
| State Street Corp | 7.47M | $2.91B | 3.54% | -70.5K | 2026-06-30 |
| Wellington Management Group LLP | 4.71M | $1.83B | 2.23% | +799.8K | 2026-06-30 |
| Geode Capital Management, LLC | 3.67M | $1.42B | 1.74% | -24.5K | 2026-06-30 |
| First Eagle Investment Management, LLC | 3.30M | $1.28B | 1.56% | +41.0K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 2.71M | $1.06B | 1.29% | -45.0K | 2026-06-30 |
| Morgan Stanley | 2.59M | $1.01B | 1.23% | +291.9K | 2026-06-30 |
| Goldman Sachs Group Inc | 2.47M | $962.0M | 1.17% | +328.2K | 2026-06-30 |