Financial Statements — HCAT
Balance Sheet
(in billions USD)| Metric | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.06 | 0.06 | 0.04 | 0.05 | 0.34 | 0.33 | 0.20 | 0.20 | 0.09 | 0.12 | 0.13 | 0.12 | 0.18 | 0.20 | 0.28 | 0.21 | 0.13 |
| Short-term Investments | 0.04 | 0.05 | 0.05 | 0.05 | 0.00 | 0.06 | 0.11 | 0.13 | 0.25 | 0.23 | 0.22 | 0.26 | 0.23 | 0.23 | 0.18 | 0.06 | 0.13 |
| Accounts Receivable | 0.04 | 0.06 | 0.06 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 |
| Total Current Assets | 0.25 | 0.18 | 0.17 | 0.18 | 0.42 | 0.46 | 0.38 | 0.40 | 0.41 | 0.41 | 0.43 | 0.44 | 0.47 | 0.48 | 0.52 | 0.32 | 0.32 |
| Property, Plant & Equipment | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Goodwill | 0.01 | 0.11 | 0.29 | 0.29 | 0.31 | 0.23 | 0.21 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.17 | 0.11 | 0.11 |
| Intangible Assets | 0.06 | 0.07 | 0.09 | 0.10 | 0.11 | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.10 | 0.11 | 0.11 | 0.11 | 0.09 | 0.09 |
| Total Non-current Assets* | 0.11 | 0.23 | 0.42 | 0.44 | 0.47 | 0.36 | 0.32 | 0.30 | 0.30 | 0.31 | 0.32 | 0.33 | 0.35 | 0.34 | 0.33 | 0.24 | 0.25 |
| Total Assets | 0.36 | 0.41 | 0.59 | 0.62 | 0.89 | 0.81 | 0.69 | 0.70 | 0.71 | 0.72 | 0.75 | 0.78 | 0.81 | 0.82 | 0.85 | 0.56 | 0.57 |
| Accounts Payable | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 |
| Total Current Liabilities | 0.09 | 0.11 | 0.09 | 0.10 | 0.34 | 0.32 | 0.32 | 0.09 | 0.08 | 0.09 | 0.10 | 0.09 | 0.09 | 0.09 | 0.26 | 0.25 | 0.26 |
| Long-term Debt | 0.15 | 0.15 | 0.15 | 0.15 | 0.38 | 0.35 | 0.00 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.00 | 0.00 | 0.00 |
| Total Non-current Liabilities* | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.13 | 0.02 | 0.25 | 0.25 | 0.25 | 0.24 | 0.25 | 0.25 | 0.25 | 0.03 | 0.03 | 0.04 |
| Total Liabilities | 0.26 | 0.27 | 0.26 | 0.27 | 0.51 | 0.46 | 0.33 | 0.34 | 0.33 | 0.33 | 0.35 | 0.34 | 0.34 | 0.34 | 0.30 | 0.29 | 0.30 |
| Retained Earnings | (1.52) | (1.48) | (1.27) | (1.25) | (1.21) | (1.17) | (1.15) | (1.14) | (1.09) | (1.06) | (1.03) | (0.96) | (0.92) | (0.88) | (0.83) | (0.79) | (0.75) |
| Total Stockholder Equity | 0.10 | 0.14 | 0.33 | 0.35 | 0.38 | 0.36 | 0.36 | 0.36 | 0.38 | 0.39 | 0.41 | 0.44 | 0.47 | 0.48 | 0.55 | 0.28 | 0.27 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 70.49 | 70.76 | 74.68 | 76.32 | 80.72 | 79.41 | 79.61 | 76.35 | 75.90 | 74.72 | 75.08 | 73.77 | 73.21 | 73.87 | 69.16 | 68.35 | 70.63 | 68.09 | 64.72 | 61.74 |
| Cost of Revenue* | -- | -- | -- | 36.19 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | 40.13 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Research & Development | 11.03 | 9.78 | 9.91 | 12.28 | 12.39 | 15.19 | 15.00 | 14.19 | 13.88 | 14.87 | 20.29 | 17.67 | 17.59 | 17.08 | 19.61 | 20.77 | 18.15 | 17.15 | 17.48 | 16.39 |
| Selling, General & Admin | 11.93 | 13.96 | 11.04 | 16.07 | 8.28 | 14.16 | 15.68 | 12.21 | 14.36 | 14.56 | 15.43 | 13.63 | 23.67 | 23.83 | 16.15 | 19.19 | 17.54 | 8.82 | 25.34 | 23.06 |
| Total Operating Expenses | 71.34 | 141.94 | 125.46 | 55.33 | 75.33 | 56.41 | 52.19 | 47.73 | 51.65 | 59.02 | 63.29 | 56.57 | 68.39 | 70.48 | 67.80 | 77.74 | 69.22 | 58.44 | 75.60 | 70.90 |
| Operating Income | (36.48) | (106.48) | (86.08) | (17.51) | (37.09) | (20.17) | (17.50) | (13.69) | (15.81) | (22.81) | (32.78) | (24.58) | (34.62) | (34.91) | (36.74) | (45.72) | (33.19) | (24.35) | (44.76) | (42.25) |
| Pretax Income* | (40.22) | (110.61) | (90.65) | (22.19) | (40.90) | (23.53) | (20.05) | (15.20) | (13.45) | (20.47) | (30.17) | (21.97) | (32.53) | (33.12) | (35.72) | (45.58) | (34.37) | (26.01) | (49.14) | (46.67) |
| Tax Provision | 0.32 | 0.41 | 0.38 | 0.04 | 0.08 | 0.22 | 0.63 | (0.47) | 0.07 | 0.11 | 0.14 | 0.06 | 0.09 | 0.07 | 0.06 | 0.16 | (0.94) | (3.55) | (0.15) | (6.66) |
| Net Income | (40.54) | (111.03) | (91.02) | (22.23) | (40.98) | (23.74) | (20.67) | (14.73) | (13.52) | (20.59) | (30.31) | (22.03) | (32.61) | (33.19) | (35.78) | (45.73) | (33.43) | (22.46) | (48.99) | (40.01) |
| Basic EPS | (0.55) | (1.53) | (1.29) | (0.32) | (0.59) | (0.35) | (0.33) | (0.24) | (0.23) | (0.35) | (0.52) | (0.39) | (0.58) | (0.60) | (0.68) | (0.84) | (0.62) | (0.42) | (0.96) | (0.82) |
| Diluted EPS | (0.55) | (1.53) | (1.29) | (0.32) | (0.59) | (0.35) | (0.33) | (0.24) | (0.23) | (0.35) | (0.52) | (0.39) | (0.58) | (0.60) | (0.63) | (0.84) | (0.62) | (0.54) | (0.96) | (0.82) |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.28 | 18.51 | 9.91 | (0.46) | (9.00) | 0.28 | (3.53) | 6.21 | 1.61 | 10.27 | (19.04) | 3.12 | (11.57) | (5.58) | (14.82) | (12.03) | (9.58) | 1.16 | (9.77) | (5.36) |
| Capital Expenditures | 0.35 | 0.34 | 0.27 | 0.26 | (0.23) | 0.67 | 0.41 | 0.71 | 0.29 | 0.21 | 0.26 | 0.15 | 0.41 | 0.43 | 0.42 | 1.19 | 0.20 | 0.36 | 0.62 | 1.69 |
| Free Cash Flow* | (0.07) | 18.17 | 9.64 | (0.72) | (8.77) | (0.39) | (3.94) | 5.50 | 1.32 | 10.06 | (19.30) | 2.97 | (11.98) | (6.00) | (15.24) | (13.22) | (9.78) | 0.80 | (10.40) | (7.05) |
| Investing Cash Flow | 0.90 | (9.41) | 1.01 | (9.35) | (52.22) | 96.76 | (112.75) | 7.65 | (1.78) | 83.98 | 29.92 | (24.86) | (7.41) | 22.65 | 6.26 | (33.18) | (13.75) | 1.66 | (76.68) | (172.79) |
| Financing Cash Flow | (0.45) | -0.00 | (0.43) | (0.54) | (230.10) | (4.71) | 37.69 | 112.50 | 0.70 | 0.86 | 0.40 | 1.04 | 1.20 | 0.09 | 0.64 | (7.54) | 1.90 | 2.39 | 3.92 | 248.83 |
* Derived from reported values