HACKETT GROUP, INC. (HCKT)
Services-Management Consulting Services
Latest Price
$11.12
TTM P/E
17.38
Normalized P/E
11.61
Div Yield
--
Book Value
2.71
P/B Ratio
4.10
Valuation metrics
adjust assumptions →EPS: $0.46
Book value / share: $2.44
Formula: √(22.5 × EPS × BVPS)
Graham Number
$5.03
55% downside
Norm. op. income: $46M (median of 6yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$10.03
10% downside
Base FCF: $43M (median of recent 5yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$49.60
+346% upside
EPS: $0.46
Target P/E: 12×
Formula: EPS × P/E
P/E Fair Value
$5.52
50% downside
Institutional Ownership
82.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| ROYCE & ASSOCIATES LP | 3.10M | $33.0M | 12.33% | +132.2K | 2026-06-30 |
| BlackRock, Inc. | 1.76M | $18.0M | 7.01% | -327.5K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.01M | $10.0M | 4.03% | +16.8K | 2026-06-30 |
| MILLENNIUM MANAGEMENT LLC | 907.7K | $9.0M | 3.61% | +548.9K | 2026-06-30 |
| GOLDMAN SACHS GROUP INC | 896.1K | $9.0M | 3.57% | +32.9K | 2026-06-30 |
| RENAISSANCE TECHNOLOGIES LLC | 783.2K | $8.0M | 3.12% | -116.9K | 2026-06-30 |
| Russell Investments Group, Ltd. | 738.5K | $7.0M | 2.94% | +469.3K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 737.5K | $7.0M | 2.94% | -37.7K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 727.1K | $7.0M | 2.90% | -82.6K | 2026-06-30 |
| BANK OF AMERICA CORP /DE/ | 713.2K | $7.0M | 2.84% | -83.2K | 2026-06-30 |