IntrinsicIntrinsic
← Scroll for more →

Hackett Group, Inc. (HCKT)

Services-Management Consulting Services

Latest Price
$13.28
TTM P/E
20.75
Normalized P/E
12.93
TTM Div Yield
--
Fwd Div Yield
3.61%
Book Value
2.71
P/B Ratio
4.91

Valuation metrics

adjust assumptions →
EPS: $0.46
Book value / share: $2.71
Formula: √(22.5 × EPS × BVPS)
Graham Number
$5.30
60% downside
Norm. op. income: $46M (median of 6yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$11.15
16% downside
Base FCF: $43M (median of recent 5yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$55.16
+315% upside
EPS: $0.46
Target P/E: 13×
Formula: EPS × P/E
P/E Fair Value
$5.98
55% downside

Institutional Ownership

84.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Royce & Associates LP3.10M$33.0M12.48%+132.2K2026-06-30
BlackRock, Inc.1.76M$18.0M7.10%-327.5K2026-06-30
Vanguard Capital Management LLC1.01M$10.0M4.08%+16.8K2026-06-30
Millennium Management LLC907.7K$9.0M3.66%+548.9K2026-06-30
Goldman Sachs Group Inc896.1K$9.0M3.61%+32.9K2026-06-30
Renaissance Technologies LLC783.2K$8.0M3.16%-116.9K2026-06-30
Russell Investments Group, Ltd.738.5K$7.0M2.98%+469.3K2026-06-30
Vanguard Portfolio Management LLC737.5K$7.0M2.97%-37.7K2026-06-30
Dimensional Fund Advisors LP727.1K$7.0M2.93%-82.6K2026-06-30
Bank of America Corp713.2K$7.0M2.88%-83.2K2026-06-30
View all institutional holders →