IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — HCM

Balance Sheet

(in billions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Cash & Equivalents0.110.200.220.470.59
Short-term Investments1.250.600.630.360.36
Accounts Receivable0.150.160.130.080.06
Inventory0.050.050.050.050.03
Total Current Assets1.591.051.091.021.09
Property, Plant & Equipment0.090.090.100.040.03
Goodwill0.000.000.000.000.00
Intangible Assets0.010.000.000.000.00
Total Non-current Assets*0.180.210.210.170.18
Total Assets1.781.261.301.191.27
Accounts Payable0.040.040.050.050.03
Short-term Debt0.030.03------
Total Current Liabilities0.340.370.340.320.25
Long-term Debt0.090.080.040.000.03
Total Non-current Liabilities*0.190.140.160.020.01
Total Liabilities0.530.510.500.340.26
Retained Earnings(0.38)(0.85)(0.80)(0.77)(0.52)
Total Stockholder Equity1.230.740.780.800.98

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Total Revenue277.68305.68532.87202.05157.36
Cost of Revenue*167.58180.14------
Gross Profit110.10125.55------
Research & Development71.9995.26144.63181.74123.05
Selling, General & Admin27.7530.4641.8457.5236.79
Total Operating Expenses113.61153.07------
Operating Income(3.51)(27.52)111.65(196.75)(143.73)
Interest Expense--1.480.220.400.24
Pretax Income495.59(4.76)137.09(200.64)(140.45)
Tax Provision63.162.892.73(4.21)1.86
Net Income454.9525.80168.55(162.86)(102.40)
Basic EPS0.530.030.20(0.19)(0.14)
Diluted EPS0.520.030.19(0.19)--

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Operating Cash Flow(72.89)(39.83)226.40(89.86)(71.32)
Capital Expenditures9.2710.1124.3615.758.91
Free Cash Flow*(82.16)(49.94)202.04(105.61)(80.23)
Investing Cash Flow17.59(5.43)(315.96)259.71(155.89)
Financing Cash Flow9.32(32.56)5.83(74.64)578.33

* Derived from reported values