IntrinsicIntrinsic
← Scroll for more →

Healthcare Services Group Inc (HCSG)

Services-Nursing & Personal Care Facilities

Latest Price
$24.37
TTM P/E
16.47
Normalized P/E
35.84
TTM Div Yield
--
Fwd Div Yield
--
Book Value
7.74
P/B Ratio
3.15

Valuation metrics

adjust assumptions →
EPS: $0.81
Book value / share: $7.33
Formula: √(22.5 × EPS × BVPS)
Graham Number
$11.56
53% downside
Norm. op. income: $57M (median of 6yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.64
65% downside
Base FCF: $35M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$4.54
81% downside
EPS: $0.81
Target P/E: 36×
Formula: EPS × P/E
P/E Fair Value
$29.16
+20% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.11.38M$279.0M16.87%-83.2K2026-06-30
Vanguard Portfolio Management LLC5.08M$124.0M7.53%+234.2K2026-06-30
Vanguard Capital Management LLC3.04M$74.0M4.51%-79.2K2026-06-30
State Street Corp2.92M$71.0M4.32%+96.9K2026-06-30
American Century Companies Inc2.66M$65.0M3.95%+153.0K2026-06-30
Geode Capital Management, LLC2.56M$62.0M3.80%+517.4K2026-06-30
Dimensional Fund Advisors LP2.48M$61.0M3.68%+84.1K2026-06-30
FMR LLC2.30M$56.0M3.41%+330.0K2026-06-30
Ameriprise Financial Inc2.26M$55.0M3.34%+89.4K2026-06-30
Royce & Associates LP2.24M$54.0M3.32%+96.0K2026-06-30
View all institutional holders →