IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — HCTI

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021
Cash & Equivalents1.914.321.633.236.830.030.030.300.080.274.141.361.561.15
Accounts Receivable6.198.372.441.861.911.612.012.100.005.516.706.556.745.91
Total Current Assets9.6518.907.948.879.841.782.333.174.896.4411.088.589.698.51
Property, Plant & Equipment1.191.330.010.000.010.020.020.030.050.070.080.080.090.05
Goodwill2.952.95------------1.291.291.291.291.29--
Intangible Assets4.695.220.19----2.973.303.648.229.7111.4311.019.802.00
Total Non-current Assets*63.9961.275.905.701.952.983.693.709.5712.4213.7913.8112.572.88
Total Assets73.6480.1613.8414.5711.794.776.026.8714.4718.8624.8622.3922.2711.39
Accounts Payable1.203.291.312.071.622.301.942.011.161.311.471.271.582.63
Short-term Debt9.169.091.530.420.781.081.731.803.482.952.453.212.21--
Total Current Liabilities15.9920.993.913.163.216.086.176.006.857.335.066.065.548.68
Long-term Debt8.108.47----------0.89------------
Total Non-current Liabilities*8.556.471.201.200.000.500.501.391.492.232.232.232.230.00
Total Liabilities24.5427.475.114.363.216.586.677.388.349.567.298.287.778.68
Retained Earnings(53.49)(49.34)(38.52)(36.64)(35.27)(29.53)(28.28)(26.77)(19.58)(15.84)(7.42)(5.08)----
Total Stockholder Equity*49.1052.708.7310.218.58(1.82)(0.65)(0.51)6.139.3017.5814.1114.502.71

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.020.010.000.000.000.000.000.000.000.00--0.010.010.010.010.010.010.010.01
Cost of Revenue0.010.010.000.000.000.000.000.000.000.00--0.010.010.010.010.010.010.010.01
Gross Profit0.000.000.170.001.071.07-0.000.000.001.07--0.000.000.000.000.000.000.000.00
Research & Development0.000.000.000.000.000.00-0.000.000.000.00--0.000.000.000.000.000.000.000.00
Selling, General & Admin0.000.000.000.000.000.000.000.000.000.00--0.000.000.000.000.000.000.000.00
Total Operating Expenses0.010.010.000.000.000.000.000.000.000.00--0.000.000.010.010.000.000.000.00
Operating Income-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00---0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Interest Expense0.000.00-----------0.00-0.00-0.00--0.000.000.000.000.000.000.000.00
Pretax Income-0.00(0.01)-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00---0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Tax Provision0.00----------0.000.000.000.00--0.000.000.000.000.000.000.000.00
Net Income-0.00(0.01)-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00---0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Basic EPS(1.56)(6.81)(151.13)(0.42)(0.58)(0.17)(0.21)(0.22)(0.28)(0.42)(75.60)--------(0.01)(0.06)(0.11)(0.07)
Diluted EPS(1.56)(6.81)(151.13)(0.42)(0.58)(0.17)(0.21)(0.22)(0.28)(0.42)(75.60)--------(0.01)(0.06)(0.11)(0.07)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(0.83)(6.86)(6.83)(1.50)(2.63)(5.56)(0.81)0.72(0.93)(0.05)(1.22)(1.60)(2.23)(0.97)0.300.30(3.42)(3.88)
Capital Expenditures5.170.020.000.000.00----0.01-0.000.00----------------
Free Cash Flow*(6.00)(6.89)(6.83)(1.50)(2.64)----0.71(0.93)(0.05)----------------
Investing Cash Flow(3.22)(6.02)(0.46)(0.69)(0.60)----------0.00-0.00(0.01)(1.28)(2.00)(0.02)(7.58)(0.05)
Financing Cash Flow1.719.4813.290.58(0.36)12.360.80(0.72)0.66(0.88)1.090.53(0.56)5.041.50(0.49)11.623.67

* Derived from reported values