← Scroll for more →
Home Depot, Inc. (HD)
Retail-Lumber & Other Building Materials Dealers
Latest Price
$329.20
TTM P/E
23.04
Normalized P/E
21.64
TTM Div Yield
2.81%
Fwd Div Yield
2.81%
Book Value
16.66
P/B Ratio
19.77
Valuation metrics
adjust assumptions →EPS: $14.23
Book value / share: $12.86
Formula: √(22.5 × EPS × BVPS)
Graham Number
$64.18
80% downside
Norm. op. income: $20.9B (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$111.41
66% downside
Base FCF: $14.0B (median of recent 5yr)
Growth: -5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$65.72
80% downside
EPS: $14.23
Target P/E: 22×
Formula: EPS × P/E
P/E Fair Value
$313.06
5% downside
Institutional Ownership
77.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 81.58M | $28.77B | 8.17% | +2.80M | 2026-06-30 |
| Vanguard Capital Management LLC | 65.08M | $22.95B | 6.52% | +388.1K | 2026-06-30 |
| State Street Corp | 47.18M | $16.64B | 4.73% | +499.2K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 25.75M | $9.08B | 2.58% | +474.4K | 2026-06-30 |
| Geode Capital Management, LLC | 25.26M | $8.90B | 2.53% | +325.5K | 2026-06-30 |
| Morgan Stanley | 22.60M | $7.97B | 2.26% | +234.0K | 2026-06-30 |
| Charles Schwab Investment Management Inc | 20.26M | $7.14B | 2.03% | +3.18M | 2026-06-30 |
| Sixth Street Partners Management Company, L.P. | 20.26M | $7.14B | 2.03% | -- | 2026-06-30 |
| FMR LLC | 18.09M | $6.38B | 1.81% | +4.36M | 2026-06-30 |
| Capital Research Global Investors | 16.80M | $5.92B | 1.68% | +1.82M | 2026-06-30 |