Hudson Technologies Inc (HDSN)

Wholesale-Machinery, Equipment & Supplies

Latest Price

$4.41

TTM P/E

21.00

Normalized P/E

4.71

TTM Div Yield

Fwd Div Yield

Book Value

5.78

P/B Ratio

0.76

Valuation metrics

EPS: $0.37

Book value / share: $5.84

Formula: √(22.5 × EPS × BVPS)

Graham Number

$6.98

+58% upside

Norm. op. income: $29M (median of 7yr)

Tax rate: 24%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$5.08

+15% upside

Base FCF: $59M (median of recent 5yr)

Growth: -7%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$9.88

+124% upside

EPS: $0.37

Target P/E: 5×

Formula: EPS × P/E

P/E Fair Value

$1.85

58% downside

75.1% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Hartree Partners, LP	4.41M	$25.0M	10.48%	+611.9K	2026-06-30
Westerly Capital Management, LLC	3.38M	$19.0M	8.03%	+205.0K	2026-06-30
BlackRock, Inc.	2.84M	$16.0M	6.75%	-22.3K	2026-06-30
Dimensional Fund Advisors LP	1.97M	$11.0M	4.68%	-180.4K	2026-06-30
Vanguard Capital Management LLC	1.65M	$9.0M	3.93%	-5.9K	2026-06-30
Renaissance Technologies LLC	1.44M	$8.0M	3.43%	-62.1K	2026-06-30
American Century Companies Inc	1.17M	$6.0M	2.78%	-318.3K	2026-06-30
Geode Capital Management, LLC	995.0K	$5.0M	2.36%	+46.5K	2026-06-30
State Street Corp	895.8K	$5.0M	2.13%	-2.1K	2026-06-30
Arrowstreet Capital, Limited Partnership	778.0K	$4.0M	1.85%	-103.2K	2026-06-30