← Scroll for more →
Hawaiian Electric Industries Inc (HE)
Electric Services
Latest Price
$8.70
TTM P/E
6.69
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
10.21
P/B Ratio
0.85
Valuation metrics
adjust assumptions →EPS: $0.71
Book value / share: $9.30
Formula: √(22.5 × EPS × BVPS)
Graham Number
$12.19
+48% upside
Norm. op. income: $349M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5.92
28% downside
Base FCF: $103M (median of recent 5yr)
Growth: 9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$3.60
56% downside
EPS: $0.71
Target P/E: 6×
Formula: EPS × P/E
P/E Fair Value
$4.26
48% downside
Institutional Ownership
84.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 26.48M | $358.0M | 15.33% | +736.1K | 2026-06-30 |
| Horizon Kinetics Asset Management LLC | 22.40M | $303.0M | 12.97% | +760.1K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 10.37M | $140.0M | 6.01% | +113.3K | 2026-06-30 |
| Vanguard Capital Management LLC | 7.48M | $101.0M | 4.33% | +24.7K | 2026-06-30 |
| State Street Corp | 7.18M | $97.0M | 4.16% | +364.6K | 2026-06-30 |
| T. Rowe Price Investment Management, Inc. | 6.20M | $83.0M | 3.59% | -11.5K | 2026-06-30 |
| Geode Capital Management, LLC | 4.34M | $58.0M | 2.51% | +248.2K | 2026-06-30 |
| Quantinno Capital Management LP | 3.98M | $53.0M | 2.30% | +467.4K | 2026-06-30 |
| Sixth Street Partners Management Company, L.P. | 3.09M | $41.0M | 1.79% | -- | 2026-06-30 |
| Charles Schwab Investment Management Inc | 3.09M | $41.0M | 1.79% | -257.3K | 2026-06-30 |