Overview Financials Chart Business Summary Filings Ownership Valuation

← Scroll for more →

Financial Statements — HELE

Balance Sheet

(in billions USD)

Metric	Q2 2027	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	0.02	0.02	0.02	0.03	0.02	0.02	0.02	0.04	0.02	0.02	0.02	0.03	0.02	0.04	0.03	0.05	0.04	0.05	0.03	0.04
Accounts Receivable	0.33	0.32	0.36	0.44	0.35	0.31	0.43	0.46	0.37	0.33	0.39	0.46	0.39	0.35	0.38	0.51	0.51	0.48	0.46	0.51
Inventory	0.48	0.47	0.46	0.51	0.53	0.48	0.45	0.45	0.47	0.44	0.40	0.43	0.44	0.43	0.46	0.54	0.64	0.61	0.56	0.59
Total Current Assets	0.88	0.86	0.87	1.00	0.94	0.86	0.93	1.00	0.90	0.83	0.84	0.96	0.89	0.86	0.89	1.12	1.24	1.18	1.08	1.16
Property, Plant & Equipment	0.31	0.30	0.31	0.33	0.34	0.33	0.33	0.33	0.33	0.33	0.34	0.34	0.34	0.35	0.35	0.34	0.31	0.28	0.21	0.17
Goodwill	0.47	0.47	0.47	0.53	0.57	0.86	1.18	1.07	1.07	1.07	1.07	1.07	1.07	1.07	1.07	1.06	1.07	1.07	0.95	0.74
Intangible Assets	0.37	0.37	0.37	0.40	0.43	0.47	0.57	0.52	0.53	0.53	0.54	0.54	0.54	0.55	0.55	0.56	0.56	0.57	0.54	0.35
Total Non-current Assets*	1.22	1.22	0.36	1.34	1.47	1.80	0.37	1.98	1.98	1.99	0.37	2.00	2.01	2.02	0.39	2.01	1.99	1.97	0.24	1.32
Total Assets	2.10	2.08	2.12	2.34	2.41	2.65	3.13	2.97	2.88	2.82	2.84	2.95	2.90	2.87	2.91	3.13	3.23	3.14	2.82	2.49
Accounts Payable	0.28	0.25	0.26	0.28	0.28	0.23	0.27	0.32	0.32	0.25	0.25	0.29	0.26	0.23	0.19	0.23	0.31	0.32	0.31	0.31
Total Current Liabilities	0.53	0.48	0.50	0.55	0.55	0.50	0.47	0.52	0.51	0.43	0.45	0.54	0.47	0.44	0.41	0.52	0.58	0.60	0.60	0.63
Long-term Debt	0.65	0.69	0.79	0.87	0.87	0.85	0.92	0.73	0.71	0.74	0.67	0.73	0.84	0.83	0.94	1.06	1.15	1.09	0.82	0.45
Total Non-current Liabilities*	0.71	0.76	0.81	0.93	0.93	0.92	0.98	0.83	0.80	0.84	0.75	0.82	0.93	0.92	1.01	1.15	1.24	1.18	0.89	0.51
Total Liabilities	1.24	1.24	1.32	1.49	1.48	1.42	1.45	1.34	1.31	1.27	1.20	1.37	1.40	1.36	1.42	1.67	1.83	1.79	1.50	1.13
Retained Earnings	0.45	0.45	0.41	0.47	0.55	0.86	1.31	1.26	1.21	1.19	1.28	1.24	1.17	1.19	1.16	1.13	1.08	1.05	1.02	1.05
Total Stockholder Equity	0.85	0.84	0.80	0.85	0.93	1.23	1.68	1.63	1.57	1.55	1.64	1.59	1.50	1.51	1.49	1.46	1.40	1.36	1.33	1.35

← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)

Metric	Q2 2027	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Total Revenue	440.93	402.12	470.03	512.83	431.78	371.66	485.89	530.71	474.22	416.85	489.20	549.61	491.56	474.67	484.58	558.61	521.40	508.08	582.02	624.88
Cost of Revenue	210.80	217.26	260.37	272.49	241.10	196.64	249.96	271.38	258.15	213.77	249.61	285.83	261.91	259.04	274.52	301.93	299.95	296.91	333.85	351.05
Gross Profit	230.12	184.86	209.66	240.34	190.68	175.01	235.93	259.33	216.07	203.08	239.60	263.78	229.65	215.63	210.06	256.68	221.45	211.17	248.17	273.83
Selling, General & Admin	204.66	124.51	181.44	182.81	177.00	167.66	174.52	180.69	179.69	170.48	169.57	152.96	179.19	167.64	144.22	169.02	169.72	177.23	197.79	183.79
Total Operating Expenses*	207.20	124.51	260.61	248.71	172.32	582.05	233.91	184.21	181.22	172.32	173.42	156.85	182.81	174.99	156.35	179.48	174.50	177.23	197.79	183.79
Operating Income	22.92	60.35	(50.96)	(8.37)	(315.72)	(407.04)	2.02	75.12	34.85	30.76	66.18	106.93	46.85	40.64	53.71	77.19	46.95	33.94	50.38	90.04
Interest Expense	--	--	--	--	--	--	--	--	--	--	12.50	12.86	13.65	14.05	14.06	13.15	9.17	4.37	3.34	3.21
Pretax Income	13.79	48.32	(64.60)	(24.01)	(329.69)	(420.54)	(11.61)	63.15	21.81	18.32	54.73	94.25	33.34	26.73	39.71	64.05	37.89	29.63	47.12	86.89
Tax Provision	9.16	12.56	(9.03)	60.04	(21.05)	30.18	(62.53)	13.54	4.79	12.12	12.00	18.35	5.96	4.14	3.53	12.22	7.22	5.04	7.33	11.20
Net Income	4.63	35.76	(55.56)	(84.06)	(308.64)	(450.72)	50.92	49.62	17.01	6.20	42.73	75.90	27.38	22.58	36.18	51.83	30.67	24.60	39.79	75.68
Basic EPS	0.20	1.54	(2.34)	(3.65)	(13.44)	(19.65)	2.20	2.17	0.75	0.26	1.78	3.20	1.14	0.94	1.51	2.16	1.28	1.03	1.66	3.14
Diluted EPS	0.19	1.51	(2.34)	(3.65)	(13.44)	(19.65)	2.20	2.17	0.74	0.26	1.76	3.19	1.14	0.94	1.50	2.15	1.28	1.02	1.65	3.10

← Scroll for more columns →

* Derived from reported values

Cash Flow Statement

(in millions USD)

Metric	Q2 2027	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Operating Cash Flow	57.09	(0.64)	111.32	11.95	(10.47)	58.34	34.98	8.32	44.60	25.32	73.61	74.73	36.68	121.06	158.72	124.98	(37.02)	(38.43)	145.88	53.28
Capital Expenditures	18.11	5.81	8.22	6.17	11.47	13.36	7.92	8.13	4.88	9.14	6.96	9.12	8.68	11.88	28.67	33.56	36.43	76.20	36.51	17.58
Free Cash Flow*	38.98	(6.44)	103.10	5.77	(21.94)	44.98	27.06	0.19	39.71	16.18	66.65	65.60	28.00	109.18	130.05	91.42	(73.46)	(114.63)	109.37	35.71
Investing Cash Flow	(12.21)	72.48	(7.38)	(6.07)	(11.49)	(9.48)	(239.51)	(9.48)	(4.94)	(9.16)	(8.56)	34.32	(8.68)	(11.63)	(28.66)	(31.75)	(36.41)	(222.51)	(447.39)	(15.48)
Financing Cash Flow	(43.98)	(69.05)	(112.19)	(1.10)	21.66	(45.05)	182.60	21.83	(35.67)	(18.51)	(71.79)	(108.02)	(42.65)	(99.63)	(146.32)	(87.54)	63.83	276.81	290.55	(25.24)

← Scroll for more columns →

* Derived from reported values