Here Group Ltd (HERE)

Retail-Hobby, Toy & Game Shops

Latest Price

$1.88

TTM P/E

0.85

Normalized P/E

0.85

Div Yield

Book Value

P/B Ratio

Valuation metrics

EPS: $2.17

Book value / share: $2.36

Formula: √(22.5 × EPS × BVPS)

Graham Number

$10.74

+471% upside

Norm. op. income: $52M (median of 3yr)

Tax rate: 5%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$31.42

+1571% upside

Base FCF: $235M (median of recent 3yr)

Growth: 2%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$87.87

+4574% upside

EPS: $2.17

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$32.55

+1631% upside

2.3% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
NOTABLE CAPITAL MANAGEMENT, L.L.C.	770.6K	$1.0M	1.61%	--	2026-06-30
Oasis Management Co Ltd.	93.8K	--	0.20%	--	2026-06-30
SG Americas Securities, LLC	86.9K	--	0.18%	-214	2026-06-30
UBS Group AG	57.0K	--	0.12%	-121.8K	2026-06-30
CITADEL ADVISORS LLC	23.4K	--	0.05%	-39.8K	2026-06-30
HRT FINANCIAL LP	22.4K	--	0.05%	-37.2K	2026-06-30
XTX Topco Ltd	13.1K	--	0.03%	-13.8K	2026-06-30
GEODE CAPITAL MANAGEMENT, LLC	12.5K	--	0.03%	-1.7K	2026-06-30
TWO SIGMA SECURITIES, LLC	12.2K	--	0.03%	--	2026-06-30
MORGAN STANLEY	2.8K	--	0.01%	-43.6K	2026-06-30