IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — HGTY

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.300.210.160.140.130.150.120.130.090.110.060.180.180.240.000.000.00
Short-term Investments----0.130.120.100.060.07--------------------
Total Current Assets----1.211.211.001.011.011.241.251.180.931.050.940.850.000.000.00
Total Assets2.152.022.152.041.821.821.731.571.581.551.301.341.131.020.120.12--
Total Current Liabilities----1.221.150.991.000.970.850.890.850.700.720.650.510.000.000.00
Long-term Debt0.220.230.100.150.130.120.100.090.080.080.090.140.090.12------
Total Liabilities1.411.291.441.381.201.211.191.061.111.090.950.950.850.730.020.01--
Retained Earnings(0.41)(0.41)(0.41)(0.43)(0.44)(0.46)(0.46)(0.47)(0.48)(0.49)(0.49)(0.45)(0.46)(0.45)(0.01)-0.00-0.00
Total Stockholder Equity0.220.220.210.170.160.150.090.090.070.070.060.100.070.07(0.01)0.010.00

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Net Premiums Earned251.96239.64192.55187.04177.79169.36168.41165.69157.61151.62147.37139.79127.48117.23112.34107.4994.1089.1383.45--
Net Investment Income11.0010.2610.0210.159.429.069.339.5811.11----------------------
Total Revenue80.8361.09150.79189.99188.46148.39115.37157.69155.61120.0997.68135.79133.76101.1284.66109.27111.9278.6870.93--
Benefits & Claims110.7197.9260.4378.6375.2171.1372.0899.4364.7362.3661.20------------------
Total Benefits & Expenses352.59332.77356.67345.68321.00293.87285.69313.29275.16259.48251.52259.46243.99234.84232.73237.98203.63180.82175.39--
Operating Income------34.3247.7025.736.0410.0938.0712.22(6.47)16.1217.25(16.49)(35.73)(21.22)2.39(13.00)(8.60)(1.19)
Tax Provision(5.81)(8.19)11.14(32.83)6.165.495.46(1.02)5.815.134.594.603.733.672.94(0.09)2.142.036.750.00
Net Income8.04(12.74)28.5646.1747.2027.298.4419.0142.668.209.0418.622.40(2.10)(4.61)14.71(5.54)27.51(35.79)(8.96)
Diluted EPS--------------------------------125.94(68.06)(0.15)(0.47)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow169.9016.2529.1092.1753.8843.83(12.62)67.3964.0258.241.4961.6658.8311.73(38.23)33.6450.919.0144.47(1.03)
Capital Expenditures8.247.716.046.956.165.394.075.347.404.544.855.318.128.1310.9511.9110.9910.53----
Free Cash Flow*161.668.5423.0785.2247.7238.44(16.68)62.0556.6253.70(3.36)56.3650.713.60(49.18)21.7339.92(1.52)----
Investing Cash Flow(42.78)(39.92)(62.39)(90.97)(27.36)(4.48)(56.07)(82.55)(461.65)(18.29)(18.18)(3.16)(6.50)(24.80)(11.84)(26.52)(21.36)(31.80)47.17(0.01)
Financing Cash Flow(25.70)91.04(0.48)0.9315.2414.24(19.80)23.67(13.55)(37.23)54.82(4.67)71.88(18.88)(28.58)49.00(29.50)(19.00)213.310.00

* Derived from reported values