Financial Statements — HHS
Balance Sheet
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 5.19 | 4.53 | 6.51 | 4.76 | 8.98 | 5.94 | 10.97 | 11.46 | 13.29 | 13.36 | 13.12 | 6.91 | 10.57 | 9.65 | 16.04 | 19.29 | 24.91 |
| Accounts Receivable | 27.43 | 26.12 | 30.21 | 34.42 | 29.59 | 33.28 | 30.56 | 32.78 | 33.30 | 36.10 | 37.24 | 45.43 | 44.89 | 49.03 | 52.57 | 47.74 | 45.41 |
| Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.04 |
| Total Current Assets | 45.36 | 45.78 | 48.70 | 50.00 | 53.72 | 53.82 | 55.04 | 57.77 | 62.20 | 63.95 | 62.18 | 80.62 | 83.88 | 79.85 | 82.48 | 82.47 | 83.89 |
| Property, Plant & Equipment | 6.87 | 7.79 | 7.90 | 7.95 | 8.53 | 9.31 | 8.43 | 8.41 | 9.28 | 9.73 | 10.10 | 10.92 | 9.33 | 8.58 | 7.14 | 6.03 | 5.95 |
| Goodwill | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 1.93 | 1.93 | 1.93 | 2.43 | 2.40 | 2.40 | -- | -- | -- | -- | -- | -- |
| Intangible Assets | 0.27 | 0.32 | 0.42 | 0.47 | 0.51 | 2.28 | 2.46 | 2.64 | 3.00 | 3.18 | 3.36 | -- | -- | -- | -- | -- | -- |
| Total Non-current Assets* | 42.70 | 44.62 | 44.01 | 45.02 | 46.87 | 54.30 | 54.70 | 55.67 | 48.62 | 50.71 | 52.70 | 30.51 | 30.28 | 31.26 | 29.99 | 31.23 | 32.97 |
| Total Assets | 88.06 | 90.41 | 92.71 | 95.02 | 100.59 | 108.13 | 109.73 | 113.44 | 110.81 | 114.66 | 114.88 | 111.13 | 114.16 | 111.11 | 112.46 | 113.70 | 116.86 |
| Accounts Payable | 13.24 | 11.09 | 18.10 | 18.61 | 21.97 | 20.88 | 20.25 | 15.99 | 18.55 | 17.89 | 20.00 | 20.79 | 17.44 | 19.65 | 16.55 | 16.98 | 16.14 |
| Short-term Debt | 3.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 34.87 | 30.73 | 32.99 | 31.22 | 36.09 | 36.94 | 36.40 | 40.16 | 38.72 | 40.41 | 38.27 | 45.78 | 41.65 | 44.60 | 42.39 | 46.62 | 53.06 |
| Long-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 10.00 | 5.00 | 13.10 | 13.10 | 27.10 |
| Total Non-current Liabilities* | 37.84 | 39.58 | 39.83 | 41.56 | 43.08 | 50.14 | 52.72 | 53.33 | 51.59 | 53.70 | 55.65 | 68.42 | 80.50 | 77.36 | 98.74 | 99.92 | 108.50 |
| Total Liabilities | 72.71 | 70.30 | 72.83 | 72.78 | 79.16 | 87.08 | 89.13 | 93.48 | 90.31 | 94.11 | 93.92 | 114.20 | 122.15 | 121.96 | 141.13 | 146.53 | 161.56 |
| Retained Earnings | 808.18 | 813.18 | 811.61 | 813.90 | 814.23 | 817.06 | 816.92 | 844.75 | 846.90 | 846.28 | 845.70 | 826.07 | 818.90 | 814.44 | 809.34 | 804.93 | 794.37 |
| Total Stockholder Equity | 15.35 | 20.10 | 19.88 | 22.24 | 21.42 | 21.05 | 20.61 | 19.96 | 20.50 | 20.55 | 20.97 | (12.79) | (17.71) | (20.57) | (38.39) | (42.56) | (54.42) |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 37.98 | 37.26 | 39.86 | 39.52 | 38.63 | 41.56 | 47.13 | 47.63 | 45.04 | 45.45 | 49.49 | 47.12 | 47.76 | 47.12 | 54.78 | 53.89 | 48.55 | 49.06 | 51.99 | 49.60 |
| Selling, General & Admin | 8.79 | 5.64 | 5.68 | 5.15 | 5.54 | 5.84 | 5.73 | 5.26 | 5.85 | 5.94 | 4.60 | 4.92 | 5.07 | 6.08 | 4.65 | 4.73 | 3.96 | 4.63 | 4.63 | 4.52 |
| Total Operating Expenses | 21.27 | 16.98 | 17.40 | 16.87 | 17.94 | 19.90 | (51.94) | 44.69 | 42.64 | 44.03 | 44.90 | 43.25 | 45.06 | 45.00 | 50.38 | 49.53 | 43.96 | 44.57 | 47.05 | 43.83 |
| Operating Income | (4.49) | (0.77) | (0.12) | 0.51 | 0.03 | (0.04) | (1.55) | 1.90 | 1.37 | 0.38 | (2.28) | 2.91 | 1.67 | 1.05 | 3.43 | 3.77 | 4.01 | 3.89 | 2.86 | 4.23 |
| Pretax Income | (4.88) | (1.00) | (0.31) | 0.32 | (0.41) | (0.61) | (1.86) | 1.01 | (36.84) | (0.24) | (3.95) | 2.53 | 0.82 | (1.32) | 2.00 | 8.39 | 5.13 | 3.80 | 2.03 | 4.58 |
| Tax Provision | 0.12 | (0.37) | (2.51) | 2.61 | (0.08) | (0.21) | 0.57 | 0.87 | (9.00) | (0.07) | (1.97) | 1.91 | 0.24 | (0.53) | (19.81) | 1.22 | 0.67 | 0.45 | 0.27 | 0.17 |
| Net Income | (5.00) | (0.63) | 2.20 | (2.29) | (0.33) | (0.39) | (2.43) | 0.14 | (27.83) | (0.17) | (1.98) | 0.62 | 0.58 | (0.79) | 21.80 | 7.17 | 4.46 | 3.35 | 1.76 | 4.40 |
| Basic EPS | (0.67) | (0.08) | 0.30 | (0.31) | (0.05) | (0.05) | (0.31) | 0.02 | (3.84) | (0.02) | (0.27) | 0.09 | 0.08 | (0.11) | 3.17 | 0.87 | 0.54 | 0.40 | 0.23 | 0.54 |
| Diluted EPS | (0.67) | (0.08) | 0.30 | (0.31) | (0.05) | (0.05) | (0.31) | 0.02 | (3.84) | (0.02) | (0.26) | 0.08 | 0.08 | (0.11) | 3.01 | 0.83 | 0.52 | 0.39 | 0.25 | 0.52 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | (2.07) | (0.57) | 0.74 | 3.20 | (4.85) | (0.82) | 4.05 | (2.95) | 1.61 | (5.69) | 4.37 | 1.52 | 2.88 | 1.70 | 6.54 | 12.39 | 10.63 | (0.76) | 4.18 | (1.22) |
| Capital Expenditures | (0.04) | 0.35 | 1.42 | 1.01 | 0.22 | 0.11 | 0.63 | 1.91 | 0.68 | 0.53 | 1.33 | 0.22 | 0.69 | 0.57 | 0.06 | 2.13 | 2.19 | 1.43 | 0.57 | 1.49 |
| Free Cash Flow* | (2.03) | (0.92) | (0.69) | 2.19 | (5.07) | (0.92) | 3.42 | (4.86) | 0.93 | (6.22) | 3.04 | 1.30 | 2.19 | 1.14 | 6.48 | 10.26 | 8.44 | (2.19) | 3.61 | (2.72) |
| Investing Cash Flow | 0.04 | (0.35) | (1.42) | (1.01) | (0.22) | (0.10) | (0.63) | (1.91) | (0.68) | (0.52) | (0.83) | (0.22) | (0.69) | (0.56) | (5.81) | (2.13) | (2.19) | (1.37) | (0.52) | (1.49) |
| Financing Cash Flow | 2.92 | (0.05) | (0.04) | (0.15) | 0.78 | (0.07) | (0.09) | (0.16) | (0.01) | (0.15) | (0.09) | (0.82) | (2.05) | (0.26) | (9.40) | (10.93) | 4.79 | (0.28) | (8.57) | (0.31) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2017 | Q3
2017 | Q2
2017 | Q1
2017 | Q4
2016 | Q3
2016 | Q2
2016 | Q1
2016 | Q4
2015 | Q3
2015 | Q2
2015 | Q1
2015 | Q4
2014 | Q3
2014 | Q2
2014 | Q1
2014 | Q4
2013 | Q3
2013 | Q2
2013 | Q4
2012 |
|---|
| Dividends Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.18 |