HUNTINGTON INGALLS INDUSTRIES, INC. (HII)
Ship & Boat Building & Repairing
Latest Price
$279.69
TTM P/E
16.65
Normalized P/E
18.27
Div Yield
1.96%
Book Value
134.82
P/B Ratio
2.07
Valuation metrics
adjust assumptions →EPS: $15.39
Book value / share: $129.28
Formula: √(22.5 × EPS × BVPS)
Graham Number
$211.58
24% downside
Norm. op. income: $657M (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$85.74
69% downside
Base FCF: $482M (median of recent 5yr)
Growth: 19%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$528.05
+89% upside
EPS: $15.39
Target P/E: 18×
Formula: EPS × P/E
P/E Fair Value
$277.02
1% downside
Institutional Ownership
88.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 3.38M | $944.0M | 8.57% | +139.6K | 2026-06-30 |
| STATE STREET CORP | 2.92M | $818.0M | 7.42% | +227.4K | 2026-06-30 |
| FMR LLC | 2.60M | $727.0M | 6.59% | -499.3K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.57M | $719.0M | 6.52% | +17.8K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.05M | $574.0M | 5.21% | +25.7K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.26M | $352.0M | 3.20% | +23.9K | 2026-06-30 |
| Invesco Ltd. | 1.20M | $337.0M | 3.06% | +277.1K | 2026-06-30 |
| FIRST TRUST ADVISORS LP | 1.19M | $332.0M | 3.01% | +355.0K | 2026-06-30 |
| VAN ECK ASSOCIATES CORP | 1.03M | $287.0M | 2.61% | -46.7K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 900.6K | $252.0M | 2.29% | +134.5K | 2026-06-30 |