IntrinsicIntrinsic
← Scroll for more →

Hecla Mining Co (HL-PB)

Mining & Quarrying of Nonmetallic Minerals (No Fuels)

Latest Price
--
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
EPS: $0.49
Book value / share: $3.87
Formula: √(22.5 × EPS × BVPS)
Graham Number
$6.53
Norm. op. income: $52M (median of 7yr)
Tax rate: 39%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.14
Base FCF: $111M (median of recent 5yr)
Growth: 24%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$11.57
EPS: $0.49
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$7.35