IntrinsicIntrinsic
← Scroll for more →

Financial Statements — HLF

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents0.410.370.450.350.310.320.330.420.400.370.400.580.500.530.450.510.530.580.570.60
Accounts Receivable0.120.120.110.090.100.100.090.070.080.080.090.080.080.090.090.070.090.080.080.07
Inventory0.510.510.490.510.510.510.490.480.520.480.500.510.500.530.550.580.540.550.570.58
Total Current Assets1.231.171.251.141.111.101.091.141.241.211.231.401.351.371.321.361.381.431.441.43
Property, Plant & Equipment0.400.410.430.450.460.470.450.460.460.470.510.510.490.490.480.490.470.470.450.44
Goodwill0.130.130.100.100.100.100.090.090.090.090.090.100.090.090.090.090.090.090.100.10
Intangible Assets0.330.330.310.320.320.320.310.310.310.310.310.310.310.310.320.320.320.320.320.32
Total Non-current Assets*1.661.691.621.641.591.631.591.581.411.391.421.411.381.401.371.381.341.371.391.39
Total Assets2.892.862.882.792.702.742.682.732.652.602.652.812.722.772.692.732.732.802.822.82
Accounts Payable0.090.100.090.100.090.090.090.070.090.080.090.080.080.090.070.090.080.100.090.09
Total Current Liabilities1.030.971.021.011.001.091.131.231.290.980.941.281.171.241.230.980.991.051.101.08
Long-term Debt1.932.021.991.992.022.142.192.262.262.342.412.562.552.622.632.692.752.812.822.76
Total Non-current Liabilities*2.262.352.292.282.302.302.292.302.322.662.742.592.662.682.683.023.103.163.183.13
Total Liabilities3.293.323.313.303.303.393.423.533.613.643.683.873.833.923.914.004.094.224.284.21
Retained Earnings(0.49)(0.54)(0.52)(0.58)(0.67)(0.71)(0.76)(0.81)(0.99)(1.03)(1.04)(1.06)(1.07)(1.12)(1.18)(1.20)(1.26)(1.03)(1.09)(1.17)
Total Stockholder Equity(0.41)(0.47)(0.44)(0.52)(0.61)(0.66)(0.74)(0.80)(0.95)(1.04)(1.04)(1.06)(1.10)(1.15)(1.22)(1.27)(1.36)(1.42)(1.45)(1.39)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue1.351.331.321.281.271.261.221.211.241.281.261.221.281.311.251.181.301.391.341.32
Cost of Revenue0.310.300.290.290.280.280.270.270.270.280.280.290.300.300.300.270.290.320.310.30
Gross Profit1.041.031.030.990.990.980.960.940.971.000.980.930.981.010.950.921.011.081.031.02
Selling, General & Admin0.430.440.43--0.450.450.430.440.440.500.490.470.460.460.480.440.450.470.450.51
Total Operating Expenses0.910.900.890.890.860.850.830.830.840.920.910.872.640.890.880.830.860.920.880.94
Operating Income0.140.130.140.100.130.130.120.110.130.080.070.060.110.120.070.090.150.160.150.08
Interest Expense0.030.040.050.060.050.050.050.070.060.060.040.050.040.040.040.040.030.030.030.04
Pretax Income0.11-0.000.090.050.070.080.070.050.070.010.030.020.070.090.030.060.110.120.120.05
Tax Provision0.050.020.03(0.03)0.030.030.02(0.13)0.020.010.010.010.030.030.000.010.030.040.030.01
Net Income0.06(0.03)0.060.090.040.050.050.180.050.000.020.010.040.060.030.050.080.090.100.04
Basic EPS0.56(0.25)0.600.820.420.480.501.770.470.050.240.110.430.600.300.560.840.880.980.42
Diluted EPS0.55(0.25)0.570.810.420.480.491.750.460.050.240.100.430.600.290.560.830.880.960.40
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow151.3032.90113.8098.30138.8096.000.2069.6099.50102.5013.8096.1079.60135.6046.2053.6069.6098.80130.5085.40
Capital Expenditures18.5011.3010.9018.5020.8022.8018.3025.7027.1036.3032.9035.3031.1038.3030.3042.8037.7034.6041.3046.90
Free Cash Flow*132.8021.60102.9079.80118.0073.20(18.10)43.9072.4066.20(19.10)60.8048.5097.3015.9010.8031.9064.2089.2038.50
Investing Cash Flow(18.80)(21.60)(11.20)(18.70)(20.60)(50.60)(18.80)(25.60)10.00(36.20)(32.80)(35.20)(31.10)(38.30)(30.20)(42.80)(37.60)(34.60)(41.20)(47.50)
Financing Cash Flow(90.00)(82.70)2.00(32.70)(130.40)(60.20)(72.20)(9.00)(86.10)(82.00)(158.20)8.30(71.30)(9.30)(76.00)(49.50)(56.20)(36.60)(122.40)(108.60)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010
Dividends Per Share0.000.000.000.300.300.300.300.300.300.300.300.300.080.200.130.200.250.200.20
← Scroll for more columns →