IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

HELIOS TECHNOLOGIES, INC. (HLIO)

Miscellaneous Fabricated Metal Products

Latest Price
$66.50
TTM P/E
--
Normalized P/E
33.40
Div Yield
0.50%
Book Value
28.65
P/B Ratio
2.32

Valuation metrics

adjust assumptions →
EPS: $1.45
Book value / share: $28.14
Formula: √(22.5 × EPS × BVPS)
Graham Number
$30.30
54% downside
Norm. op. income: $81M (median of 6yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$9.99
85% downside
Base FCF: $94M (median of recent 5yr)
Growth: 9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$55.93
16% downside
EPS: $1.45
Target P/E: 33×
Formula: EPS × P/E
P/E Fair Value
$47.85
28% downside

Institutional Ownership

97.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.59M$231.0M7.86%+149.9K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC1.64M$146.0M4.97%+135.8K2026-06-30
DIMENSIONAL FUND ADVISORS LP1.55M$138.0M4.69%-69.4K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.46M$130.0M4.43%-15.2K2026-06-30
Sara-Bay Financial1.15M$102.0M3.47%-7.2K2026-06-30
Conestoga Capital Advisors, LLC1.08M$96.0M3.29%-240.9K2026-06-30
Invesco Ltd.1.08M$96.0M3.28%+863.9K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC979.4K$87.0M2.97%+142.6K2026-06-30
JENNISON ASSOCIATES LLC977.6K$87.0M2.96%-58.4K2026-06-30
Thrivent Financial for Lutherans918.9K$82.0M2.78%-6.6K2026-06-30
View all institutional holders →