← Scroll for more →
Harmonic Inc. (HLIT)
Radio & Tv Broadcasting & Communications Equipment
Latest Price
$10.23
TTM P/E
--
Normalized P/E
41.89
TTM Div Yield
--
Fwd Div Yield
--
Book Value
3.30
P/B Ratio
3.10
Valuation metrics
adjust assumptions →Norm. op. income: $19M (median of 7yr)
Tax rate: 34%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$1.22
88% downside
Base FCF: $53M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$35.40
+246% upside
Institutional Ownership
85.5% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 18.00M | $294.0M | 16.51% | -1.16M | 2026-06-30 |
| Vanguard Portfolio Management LLC | 5.39M | $88.0M | 4.94% | -745.1K | 2026-06-30 |
| State Street Corp | 5.15M | $84.0M | 4.72% | +286.8K | 2026-06-30 |
| Price T Rowe Associates Inc | 4.79M | $78.0M | 4.40% | +4.67M | 2026-06-30 |
| Vanguard Capital Management LLC | 4.77M | $77.0M | 4.38% | +70.3K | 2026-06-30 |
| Arrowstreet Capital, Limited Partnership | 3.29M | $53.0M | 3.02% | +1.10M | 2026-06-30 |
| American Century Companies Inc | 3.22M | $52.0M | 2.95% | +2.00M | 2026-06-30 |
| Dimensional Fund Advisors LP | 2.92M | $47.0M | 2.68% | -754.6K | 2026-06-30 |
| Geode Capital Management, LLC | 2.85M | $46.0M | 2.62% | +59.0K | 2026-06-30 |
| Morgan Stanley | 2.14M | $34.0M | 1.96% | +452.3K | 2026-06-30 |