← Scroll for more →
Hongli Group Inc. (HLP)
General Industrial Machinery & Equipment, NEC
Latest Price
$3.64
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
0.79
P/B Ratio
4.62
Valuation metrics
adjust assumptions →EPS: $0.03
Book value / share: $0.79
Formula: √(22.5 × EPS × BVPS)
Graham Number
$0.73
79% downside
Norm. op. income: $2M (median of 4yr)
Tax rate: 9%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.14
96% downside
Base FCF: $621,674 (median of recent 4yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.07
98% downside
EPS: $0.03
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$0.45
87% downside