HARMONY GOLD MINING CO LTD (HMY) Financial Statements — Income, Balance Sheet, Cash Flow

Overview Financials Chart Business Summary Filings Ownership Valuation

Financial Statements — HMY

Balance Sheet

(in billions ZAR)

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Cash & Equivalents	13.10	4.69	2.87	2.45	2.82	6.36	0.99
Inventory	3.83	3.60	3.27	2.82	2.54	2.42	1.97
Total Current Assets	21.31	11.50	8.68	7.49	8.55	10.17	4.38
Goodwill	--	--	0.00	0.00	0.33	0.52	0.52
Total Non-current Assets	56.20	48.96	48.56	39.31	40.25	34.53	32.36
Total Assets	77.50	60.46	57.24	46.81	48.80	44.69	36.74
Total Current Liabilities	12.39	7.36	6.87	4.97	5.55	7.56	3.23
Total Non-current Liabilities	16.60	12.15	15.49	11.72	12.04	13.76	10.89
Total Liabilities*	28.99	19.51	22.36	16.69	17.59	21.32	14.12
Retained Earnings	14.58	2.24	(4.95)	(9.64)	(8.17)	(12.58)	(11.71)
Total Stockholder Equity	48.51	40.95	34.88	30.12	31.21	23.38	22.61

* Derived from reported values

Income Statement

(in billions ZAR) (except per-share rows)

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Total Revenue	73.90	61.38	49.28	42.65	41.73	29.25	26.91
Cost of Revenue*	49.64	47.23	39.53	41.93	35.49	25.91	28.87
Gross Profit	24.26	14.15	9.74	0.72	6.24	3.34	(1.96)
Total Operating Expenses*	3.90	2.47	2.65	1.47	(0.21)	3.70	0.58
Operating Income	20.36	11.68	7.09	(0.75)	6.45	(0.36)	(2.54)
Pretax Income	21.21	11.77	6.61	(1.06)	6.38	(0.59)	(2.75)
Tax Provision	6.66	3.08	1.72	(0.05)	1.26	0.26	(0.14)
Net Income	14.55	8.69	4.88	(1.01)	5.12	(0.85)	(2.61)
Basic EPS	23.13	13.86	7.80	(1.72)	8.42	(1.64)	(4.98)
Diluted EPS	22.88	13.64	7.77	(1.72)	8.25	(1.66)	(5.00)

* Derived from reported values

Cash Flow Statement

(in billions ZAR)

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Operating Cash Flow	22.65	15.65	9.95	6.92	9.18	4.72	4.68
Investing Cash Flow	(11.95)	(8.36)	(10.60)	(6.20)	(8.46)	(3.56)	(4.80)
Financing Cash Flow	(2.21)	(5.43)	1.19	(1.15)	(4.30)	4.31	0.38