IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

HENNESSY ADVISORS INC (HNNA)

Investment Advice

Latest Price
$10.35
TTM P/E
9.86
Normalized P/E
11.15
Div Yield
5.51%
Book Value
12.81
P/B Ratio
0.81

Valuation metrics

adjust assumptions →
EPS: $1.27
Book value / share: $12.39
Formula: √(22.5 × EPS × BVPS)
Graham Number
$18.81
+82% upside
Norm. op. income: $11M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$17.54
+69% upside
Base FCF: $9M (median of recent 5yr)
Growth: -9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$14.66
+42% upside
EPS: $1.27
Target P/E: 11×
Formula: EPS × P/E
P/E Fair Value
$13.97
+35% upside

Institutional Ownership

13.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
VANGUARD CAPITAL MANAGEMENT LLC238.7K$2.0M3.02%-1942026-06-30
Truffle Hound Capital, LLC200.0K$2.0M2.53%--2026-06-30
AEGIS FINANCIAL CORP170.8K$1.0M2.16%+29.4K2026-06-30
RENAISSANCE TECHNOLOGIES LLC97.7K--1.24%-2.4K2026-06-30
Perigon Wealth Management, LLC63.8K--0.81%--2026-06-30
GEODE CAPITAL MANAGEMENT, LLC58.5K--0.74%+7.2K2026-06-30
DIMENSIONAL FUND ADVISORS LP53.5K--0.68%+7922026-06-30
VANGUARD FIDUCIARY TRUST CO27.6K--0.35%+1942026-06-30
BRIDGEWAY CAPITAL MANAGEMENT, LLC23.6K--0.30%+1.5K2026-06-30
Concurrent Investment Advisors, LLC21.4K--0.27%+10.9K2026-06-30
View all institutional holders →