IntrinsicIntrinsic
← Scroll for more →

Hennessy Advisors Inc (HNNA)

Investment Advice

Latest Price
$10.25
TTM P/E
9.76
Normalized P/E
11.14
TTM Div Yield
5.56%
Fwd Div Yield
5.56%
Book Value
12.80
P/B Ratio
0.80

Valuation metrics

adjust assumptions →
EPS: $1.27
Book value / share: $12.39
Formula: √(22.5 × EPS × BVPS)
Graham Number
$18.81
+84% upside
Norm. op. income: $11M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$17.54
+71% upside
Base FCF: $9M (median of recent 5yr)
Growth: -9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$14.66
+43% upside
EPS: $1.27
Target P/E: 11×
Formula: EPS × P/E
P/E Fair Value
$13.97
+36% upside

Institutional Ownership

13.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Vanguard Capital Management LLC238.7K$2.0M3.02%-1942026-06-30
Truffle Hound Capital, LLC200.0K$2.0M2.53%--2026-06-30
Aegis Financial Corp170.8K$1.0M2.16%+29.4K2026-06-30
Renaissance Technologies LLC97.7K--1.24%-2.4K2026-06-30
Perigon Wealth Management, LLC63.8K--0.81%--2026-06-30
Geode Capital Management, LLC58.5K--0.74%+7.2K2026-06-30
Dimensional Fund Advisors LP53.5K--0.68%+7922026-06-30
Vanguard Fiduciary Trust Co27.6K--0.35%+1942026-06-30
Bridgeway Capital Management, LLC23.6K--0.30%+1.5K2026-06-30
Concurrent Investment Advisors, LLC21.4K--0.27%+10.9K2026-06-30
View all institutional holders →